Skip to content

DAMANI MANAGEMENT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DAMANI MANAGEMENT

BE 0402.856.044
NACE 46.349, Wholesale of beverages, general range
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,010
2024 · €1,992+€4,018
Equity
€428,324
2024 · €422,314+€6,010
Cash
€30,016
2024 · €9,808+€20,208
Balance sheet total
€530,189
2024 · €521,717+€8,472

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€370,000

    no longer reported in 2025 (was €370,000)

  • Current investments +€360,000

    up €360,000 (+400.0%), from €90,000 to €450,000

  • Cash +€20,208

    up €20,208 (+206.0%), from €9,808 to €30,016

    mainly Receivables within one year (+€370,000) and Net result for the year (+€6,010)

Equity and liabilities
  • Profit (loss) carried forward +€6,643

    up €6,643 (+3.7%), from €181,993 to €188,636

Income statement
  • Financial income +€5,388

    up €5,388 (+176.2%), from €3,058 to €8,446

  • Taxes +€1,221

    up €1,221 (+101.5%), from €1,203 to €2,424

  • Financial charges +€135

    up €135 (+3.5%), from €3,866 to €4,000

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,992
Gross operating margin -€15
Financial income +€5,388
Financial charges -€135
Taxes -€1,221
Result 2025 €6,010

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€380,208
Investment -€360,000
Financing €0
Cash 2024 €9,808
Net result for the year +€6,010
Depreciation +€1,736
Receivables within one year +€370,000
Smaller working-capital items -€526
Other debts +€2,989
Current investments -€360,000
Cash 2025 €30,016
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €521,717 €530,189 +€8,472 +1.6%
Fixed assets 21/28 €51,909 €50,173 -€1,736 -3.3%
Tangible fixed assets 22/27 €51,909 €50,173 -€1,736 -3.3%
Land and buildings 22 €51,909 €50,173 -€1,736 -3.3%
Current assets 29/58 €469,808 €480,016 +€10,208 +2.2%
Amounts receivable within one year 40/41 €370,000 - -€370,000
Other amounts receivable 41 €370,000 - -€370,000
Current investments 50/53 €90,000 €450,000 +€360,000 +400.0%
Cash at bank and in hand 54/58 €9,808 €30,016 +€20,208 +206.0%
Total equity and liabilities 10/49 €521,717 €530,189 +€8,472 +1.6%
Equity 10/15 €422,314 €428,324 +€6,010 +1.4%
Contributions 10/11 €117,749 €117,749 = 0.0%
Reserves 13 €122,572 €121,938 -€634 -0.5%
Non-distributable reserves 130/1 €11,800 €11,800 = 0.0%
Reserves not available under the articles 1311 €11,800 €11,800 = 0.0%
Tax-exempt reserves 132 €10,772 €10,138 -€634 -5.9%
Distributable reserves 133 €100,000 €100,000 = 0.0%
Profit (loss) carried forward 14 €181,993 €188,636 +€6,643 +3.7%
Provisions and deferred taxes 16 €3,591 €3,379 -€211 -5.9%
Deferred taxes 168 €3,591 €3,379 -€211 -5.9%
Amounts payable 17/49 €95,812 €98,486 +€2,674 +2.8%
Amounts payable within one year 42/48 €95,812 €98,486 +€2,674 +2.8%
Taxes, remuneration and social security 45 €315 - -€315
Taxes 450/3 €315 - -€315
Other amounts payable 47/48 €95,497 €98,486 +€2,989 +3.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,736 €1,736 = 0.0%
Gross operating margin 9900 €5,528 €5,513 -€15 -0.3%
Operating profit (loss) 9901 €3,792 €3,777 -€15 -0.4%
Financial income 75/76B €3,058 €8,446 +€5,388 +176.2%
Recurring financial income 75 €3,058 €8,446 +€5,388 +176.2%
Financial charges 65/66B €3,866 €4,000 +€135 +3.5%
Recurring financial charges 65 €3,866 €4,000 +€135 +3.5%
Profit (loss) for the period before taxes 9903 €2,983 €8,222 +€5,239 +175.6%
Transfer from deferred taxes 780 €211 €211 = 0.0%
Income taxes 67/77 €1,203 €2,424 +€1,221 +101.5%
Profit (loss) for the period 9904 €1,992 €6,010 +€4,018 +201.7%
Transfer from tax-exempt reserves 789 €634 €634 = 0.0%
Profit (loss) for the period to be appropriated 9905 €2,626 €6,643 +€4,018 +153.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.