Skip to content

DALILA BESSALAH: what changed

What changed

"DALILA BESSALAH"

BE 0687.542.433
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€39,463
2024 · €19,463+€20,000
Equity
€19,400
2024 · €37,559-€18,159
Cash
€62,313
2024 · €61,331+€982
Balance sheet total
€300,689
2024 · €293,216+€7,473

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€15,729

    up €15,729 (+70.8%), from €22,231 to €37,960

  • Tangible fixed assets -€7,047

    down €7,047 (-3.4%), from €205,829 to €198,782

    of which Land and buildings: -€10,000

Equity and liabilities
  • Other debts +€28,113

    up €28,113 (+124%), from €22,696 to €50,809

  • Debts after one year -€19,891

    down €19,891 (-10.6%), from €188,104 to €168,213

    of which Financial debts: -€19,891

  • Reserves -€18,159

    down €18,159 (-95.8%), from €18,959 to €800

    of which Distributable reserves: -€18,159

  • Tax, wage and social debts +€15,349

    up €15,349 (+218%), from €7,035 to €22,384

Income statement
  • Gross operating margin +€27,434

    up €27,434 (+53.3%), from €51,450 to €78,884

  • Taxes +€5,986

    up €5,986 (+94.3%), from €6,347 to €12,332

  • Other operating charges +€1,208

    up €1,208 (+43.1%), from €2,801 to €4,009

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €19,463
Gross operating margin +€27,434
Depreciation -€544
Other operating charges -€1,208
Financial income +€17
Financial charges +€287
Taxes -€5,986
Result 2025 €39,463
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€89,490
Investment -€11,984
Financing -€76,524
Cash 2024 €61,331
Net result for the year +€39,463
Depreciation +€19,031
Receivables within one year -€15,729
Deferred charges and accrued income +€2,191
Trade debts +€554
Tax, wage and social debts +€15,349
Other debts +€28,113
Accrued charges and deferred income +€519
Investment in fixed assets (net) -€11,984
Debts after one year -€19,891
Current portion of long-term debt +€988
Contributions, distributions and other -€57,621
Cash 2025 €62,313
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €293,216 €300,689 +€7,473 +2.5%
Fixed assets 21/28 €205,829 €198,782 -€7,047 -3.4%
Tangible fixed assets 22/27 €205,829 €198,782 -€7,047 -3.4%
Land and buildings 22 €130,000 €120,000 -€10,000 -7.7%
Plant, machinery and equipment 23 €64,729 €59,727 -€5,002 -7.7%
Furniture and vehicles 24 €11,100 €19,055 +€7,955 +71.7%
Current assets 29/58 €87,386 €101,907 +€14,521 +16.6%
Amounts receivable within one year 40/41 €22,231 €37,960 +€15,729 +70.8%
Trade receivables 40 €22,231 €37,960 +€15,729 +70.8%
Cash at bank and in hand 54/58 €61,331 €62,313 +€982 +1.6%
Deferred charges and accrued income 490/1 €3,825 €1,634 -€2,191 -57.3%
Total equity and liabilities 10/49 €293,216 €300,689 +€7,473 +2.5%
Equity 10/15 €37,559 €19,400 -€18,159 -48.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 - -€18,600
Other 1109/19 €18,600 - -€18,600
Reserves 13 €18,959 €800 -€18,159 -95.8%
Non-distributable reserves 130/1 €645 €645 = 0.0%
Reserves not available under the articles 1311 €645 €645 = 0.0%
Distributable reserves 133 €18,314 €155 -€18,159 -99.2%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €255,657 €281,289 +€25,632 +10.0%
Amounts payable after more than one year 17 €188,104 €168,213 -€19,891 -10.6%
Financial debts 170/4 €185,204 €165,313 -€19,891 -10.7%
Other amounts payable 178/9 €2,900 €2,900 = 0.0%
Amounts payable within one year 42/48 €66,733 €111,737 +€45,003 +67.4%
Current portion of amounts payable after more than one year 42 €18,903 €19,891 +€988 +5.2%
Trade debts 44 €18,099 €18,653 +€554 +3.1%
Suppliers 440/4 €18,099 €18,653 +€554 +3.1%
Taxes, remuneration and social security 45 €7,035 €22,384 +€15,349 +218%
Taxes 450/3 €7,035 €22,384 +€15,349 +218%
Other amounts payable 47/48 €22,696 €50,809 +€28,113 +124%
Accrued charges and deferred income 492/3 €820 €1,339 +€519 +63.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,487 €19,031 +€544 +2.9%
Other operating charges 640/8 €2,801 €4,009 +€1,208 +43.1%
Gross operating margin 9900 €51,450 €78,884 +€27,434 +53.3%
Operating profit (loss) 9901 €30,162 €55,844 +€25,681 +85.1%
Financial income 75/76B €2 €19 +€17 +825%
Recurring financial income 75 €2 €19 +€17 +825%
Financial charges 65/66B €4,355 €4,068 -€287 -6.6%
Recurring financial charges 65 €4,355 €4,068 -€287 -6.6%
Profit (loss) for the period before taxes 9903 €25,809 €51,795 +€25,986 +101%
Income taxes 67/77 €6,347 €12,332 +€5,986 +94.3%
Profit (loss) for the period 9904 €19,463 €39,463 +€20,000 +103%
Profit (loss) for the period to be appropriated 9905 €19,463 €39,463 +€20,000 +103%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.