Skip to content

DAKMANSCHAP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DAKMANSCHAP

BE 0561.722.941
NACE 43.410, Roofing work
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€30,346
2024 · -€6,157-€24,189
Equity
€26,798
2024 · €57,144-€30,346
Cash
€33,806
2024 · €29,928+€3,878
Balance sheet total
€55,200
2024 · €72,812-€17,612

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€16,547

    down €16,547 (-51.8%), from €31,926 to €15,379

    of which Trade receivables: -€15,838

  • Stocks and contracts -€4,442

    down €4,442 (-53.3%), from €8,339 to €3,897

  • Cash +€3,878

    up €3,878 (+13.0%), from €29,928 to €33,806

    mainly Receivables within one year (+€16,547) and Trade debts (+€10,397)

  • Tangible fixed assets -€1,050

    down €1,050 (-40.1%), from €2,619 to €1,569

Equity and liabilities
  • Profit (loss) carried forward -€30,346

    down €30,346 (-82.7%), from €36,684 to €6,338

  • Trade debts +€10,397

    up €10,397 (+114.1%), from €9,112 to €19,509

  • Other debts +€2,337

    up €2,337 (+35.6%), from €6,556 to €8,893

Income statement
  • Gross operating margin -€24,335

    down €24,335 (-559.0%), from -€4,353 to -€28,688

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,157
Gross operating margin -€24,335
Depreciation +€14
Other operating charges +€98
Financial income +€34
Result 2025 -€30,346

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,878
Investment €0
Financing €0
Cash 2024 €29,928
Net result for the year -€30,346
Depreciation +€1,050
Stocks and contracts +€4,442
Receivables within one year +€16,547
Deferred charges and accrued income -€549
Trade debts +€10,397
Other debts +€2,337
Cash 2025 €33,806
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €72,812 €55,200 -€17,612 -24.2%
Fixed assets 21/28 €2,619 €1,569 -€1,050 -40.1%
Tangible fixed assets 22/27 €2,619 €1,569 -€1,050 -40.1%
Plant, machinery and equipment 23 €2,619 €1,569 -€1,050 -40.1%
Current assets 29/58 €70,193 €53,631 -€16,562 -23.6%
Stocks and contracts in progress 3 €8,339 €3,897 -€4,442 -53.3%
Stocks 30/36 €8,339 €3,897 -€4,442 -53.3%
Amounts receivable within one year 40/41 €31,926 €15,379 -€16,547 -51.8%
Trade receivables 40 €28,386 €12,548 -€15,838 -55.8%
Other amounts receivable 41 €3,540 €2,831 -€709 -20.0%
Cash at bank and in hand 54/58 €29,928 €33,806 +€3,878 +13.0%
Deferred charges and accrued income 490/1 - €549 +€549
Total equity and liabilities 10/49 €72,812 €55,200 -€17,612 -24.2%
Equity 10/15 €57,144 €26,798 -€30,346 -53.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €36,684 €6,338 -€30,346 -82.7%
Amounts payable 17/49 €15,668 €28,402 +€12,734 +81.3%
Amounts payable within one year 42/48 €15,668 €28,402 +€12,734 +81.3%
Trade debts 44 €9,112 €19,509 +€10,397 +114.1%
Suppliers 440/4 €9,112 €19,509 +€10,397 +114.1%
Other amounts payable 47/48 €6,556 €8,893 +€2,337 +35.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,064 €1,050 -€14 -1.3%
Other operating charges 640/8 €636 €538 -€98 -15.4%
Gross operating margin 9900 -€4,353 -€28,688 -€24,335 -559.0%
Operating profit (loss) 9901 -€6,053 -€30,276 -€24,223 -400.2%
Financial income 75/76B €4 €38 +€34 +850.0%
Recurring financial income 75 €4 €38 +€34 +850.0%
Financial charges 65/66B €108 €108 = 0.0%
Recurring financial charges 65 €108 €108 = 0.0%
Profit (loss) for the period before taxes 9903 -€6,157 -€30,346 -€24,189 -392.9%
Profit (loss) for the period 9904 -€6,157 -€30,346 -€24,189 -392.9%
Profit (loss) for the period to be appropriated 9905 -€6,157 -€30,346 -€24,189 -392.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.