DAHOUD: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DAHOUD
Largest movements
- Cash +€43,635
up €43,635 (+105%), from €41,643 to €85,278
mainly Net result for the year (+€36,841) and Tax, wage and social debts (+€6,737)
- Tangible fixed assets -€5,406
down €5,406 (-23.1%), from €23,388 to €17,981
- Profit (loss) carried forward +€36,841
up €36,841 (+184%), from €19,980 to €56,821
- Tax, wage and social debts +€6,737
up €6,737 (+56.4%), from €11,941 to €18,678
- Other debts -€6,124
down €6,124 (-19.4%), from €31,631 to €25,507
- Gross operating margin +€23,886
up €23,886 (+80.1%), from €29,817 to €53,703
- Taxes +€5,187
up €5,187 (+86.9%), from €5,966 to €11,153
- Depreciation +€1,763
up €1,763 (+48.4%), from €3,644 to €5,406
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €65,257 | €103,494 | +€38,237 | +58.6% |
| Fixed assets | 21/28 | €23,388 | €17,981 | -€5,406 | -23.1% |
| Tangible fixed assets | 22/27 | €23,388 | €17,981 | -€5,406 | -23.1% |
| Furniture and vehicles | 24 | €23,388 | €17,981 | -€5,406 | -23.1% |
| Current assets | 29/58 | €41,869 | €85,512 | +€43,643 | +104% |
| Cash at bank and in hand | 54/58 | €41,643 | €85,278 | +€43,635 | +105% |
| Deferred charges and accrued income | 490/1 | €226 | €234 | +€8 | +3.6% |
| Total equity and liabilities | 10/49 | €65,257 | €103,494 | +€38,237 | +58.6% |
| Equity | 10/15 | €20,980 | €57,821 | +€36,841 | +176% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €19,980 | €56,821 | +€36,841 | +184% |
| Amounts payable | 17/49 | €44,277 | €45,672 | +€1,396 | +3.2% |
| Amounts payable within one year | 42/48 | €44,277 | €45,672 | +€1,396 | +3.2% |
| Trade debts | 44 | €704 | €1,487 | +€783 | +111% |
| Suppliers | 440/4 | €704 | €1,487 | +€783 | +111% |
| Taxes, remuneration and social security | 45 | €11,941 | €18,678 | +€6,737 | +56.4% |
| Taxes | 450/3 | €11,941 | €18,678 | +€6,737 | +56.4% |
| Other amounts payable | 47/48 | €31,631 | €25,507 | -€6,124 | -19.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,644 | €5,406 | +€1,763 | +48.4% |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Gross operating margin | 9900 | €29,817 | €53,703 | +€23,886 | +80.1% |
| Operating profit (loss) | 9901 | €26,056 | €48,177 | +€22,121 | +84.9% |
| Financial charges | 65/66B | €109 | €182 | +€73 | +66.4% |
| Recurring financial charges | 65 | €109 | €182 | +€73 | +66.4% |
| Profit (loss) for the period before taxes | 9903 | €25,946 | €47,995 | +€22,048 | +85.0% |
| Income taxes | 67/77 | €5,966 | €11,153 | +€5,187 | +86.9% |
| Profit (loss) for the period | 9904 | €19,980 | €36,841 | +€16,862 | +84.4% |
| Profit (loss) for the period to be appropriated | 9905 | €19,980 | €36,841 | +€16,862 | +84.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.