Skip to content

DAEVA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DAEVA

BE 0760.840.383
NACE 85.592, Vocational training
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,934
2024 · -€22,097+€18,164
Equity
-€35,324
2024 · -€31,391-€3,934
Cash
€0
2024 · €2,474-€2,474
Balance sheet total
€724
2024 · €6,293-€5,568

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€3,094

    down €3,094 (-87.9%), from €3,518 to €424

  • Cash -€2,474

    down €2,474 (-100.0%), from €2,474 to €0

    mainly Net result for the year (-€3,934) and Tax, wage and social debts (-€1,042)

Equity and liabilities
  • Profit (loss) carried forward -€3,934

    down €3,934 (-11.8%), from -€33,391 to -€37,324

  • Tax, wage and social debts -€1,042

    down €1,042 (-82.4%), from €1,264 to €223

  • Other debts -€625

    down €625 (-1.8%), from €35,340 to €34,715

  • Short-term financial debts +€170

    new in 2025: €170

  • Trade debts -€138

    down €138 (-12.7%), from €1,079 to €942

Income statement
  • Staff costs -€16,421

    no longer reported in 2025 (was €16,421)

  • Gross operating margin -€6,119

    down €6,119 (-97.2%), from €6,295 to €176

  • Other operating charges -€4,672

    down €4,672 (-84.8%), from €5,513 to €841

  • Depreciation -€3,126

    down €3,126 (-52.5%), from €5,955 to €2,829

  • Taxes -€65

    down €65 (-44.9%), from €144 to €79

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€22,097
Gross operating margin -€6,119
Staff costs +€16,421
Depreciation +€3,126
Other operating charges +€4,672
Financial charges -€1
Taxes +€65
Result 2025 -€3,934
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,909
Investment +€265
Financing +€170
Cash 2024 €2,474
Net result for the year -€3,934
Depreciation +€2,829
Trade debts -€138
Tax, wage and social debts -€1,042
Other debts -€625
Investment in fixed assets (net) +€265
Short-term financial debts +€170
Cash 2025 €0
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,293 €724 -€5,568 -88.5%
Fixed assets 21/28 €3,518 €424 -€3,094 -87.9%
Tangible fixed assets 22/27 €3,518 €424 -€3,094 -87.9%
Furniture and vehicles 24 €3,518 €424 -€3,094 -87.9%
Current assets 29/58 €2,774 €300 -€2,474 -89.2%
Amounts receivable within one year 40/41 €300 €300 = 0.0%
Trade receivables 40 €300 €300 = 0.0%
Cash at bank and in hand 54/58 €2,474 €0 -€2,474 -100.0%
Total equity and liabilities 10/49 €6,293 €724 -€5,568 -88.5%
Equity 10/15 -€31,391 -€35,324 -€3,934 -12.5%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€33,391 -€37,324 -€3,934 -11.8%
Amounts payable 17/49 €37,684 €36,049 -€1,635 -4.3%
Amounts payable within one year 42/48 €37,684 €36,049 -€1,635 -4.3%
Financial debts 43 - €170 +€170
Credit institutions 430/8 - €170 +€170
Trade debts 44 €1,079 €942 -€138 -12.7%
Suppliers 440/4 €1,079 €942 -€138 -12.7%
Taxes, remuneration and social security 45 €1,264 €223 -€1,042 -82.4%
Taxes 450/3 €1,264 €223 -€1,042 -82.4%
Other amounts payable 47/48 €35,340 €34,715 -€625 -1.8%
Remuneration, social security and pensions 62 €16,421 - -€16,421
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,955 €2,829 -€3,126 -52.5%
Other operating charges 640/8 €5,513 €841 -€4,672 -84.8%
Gross operating margin 9900 €6,295 €176 -€6,119 -97.2%
Operating profit (loss) 9901 -€21,594 -€3,493 +€18,101 +83.8%
Financial charges 65/66B €360 €361 +€1 +0.4%
Recurring financial charges 65 €360 €96 -€264 -73.4%
Non-recurring financial charges 66B - €265 +€265
Profit (loss) for the period before taxes 9903 -€21,954 -€3,854 +€18,099 +82.4%
Income taxes 67/77 €144 €79 -€65 -44.9%
Profit (loss) for the period 9904 -€22,097 -€3,934 +€18,164 +82.2%
Profit (loss) for the period to be appropriated 9905 -€22,097 -€3,934 +€18,164 +82.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.