Skip to content

DAENKES: what changed

What changed

DAENKES

BE 0448.229.080
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,858
2024 · -€10,197+€2,338
Equity
-€159,140
2024 · -€151,281-€7,858
Cash
€871
2024 · €965-€94
Balance sheet total
€17,004
2024 · €22,762-€5,758

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets -€5,490

    down €5,490 (-25.8%), from €21,268 to €15,778

Equity and liabilities
  • Profit (loss) carried forward -€7,858

    down €7,858 (-4.6%), from -€171,733 to -€179,591

  • Other debts +€2,000

    up €2,000 (+1.1%), from €174,043 to €176,043

Income statement
  • Gross operating margin +€2,147

    up €2,147 (+61.9%), from -€3,466 to -€1,319

  • Depreciation -€422

    down €422 (-7.1%), from €5,912 to €5,490

  • Other operating charges +€212

    up €212 (+30.5%), from €693 to €904

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€10,197
Gross operating margin +€2,147
Depreciation +€422
Other operating charges -€212
Financial charges -€19
Result 2025 -€7,858
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€94
Investment €0
Financing €0
Cash 2024 €965
Net result for the year -€7,858
Depreciation +€5,490
Receivables within one year +€114
Deferred charges and accrued income +€61
Trade debts +€100
Other debts +€2,000
Cash 2025 €871
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €22,762 €17,004 -€5,758 -25.3%
Fixed assets 21/28 €21,268 €15,778 -€5,490 -25.8%
Intangible fixed assets 21 €21,268 €15,778 -€5,490 -25.8%
Current assets 29/58 €1,494 €1,225 -€268 -18.0%
Amounts receivable within one year 40/41 €452 €338 -€114 -25.2%
Trade receivables 40 €223 €264 +€41 +18.5%
Other amounts receivable 41 €230 €75 -€155 -67.5%
Cash at bank and in hand 54/58 €965 €871 -€94 -9.8%
Deferred charges and accrued income 490/1 €77 €16 -€61 -78.9%
Total equity and liabilities 10/49 €22,762 €17,004 -€5,758 -25.3%
Equity 10/15 -€151,281 -€159,140 -€7,858 -5.2%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€171,733 -€179,591 -€7,858 -4.6%
Amounts payable 17/49 €174,043 €176,143 +€2,100 +1.2%
Amounts payable within one year 42/48 €174,043 €176,143 +€2,100 +1.2%
Trade debts 44 - €100 +€100
Suppliers 440/4 - €100 +€100
Other amounts payable 47/48 €174,043 €176,043 +€2,000 +1.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,912 €5,490 -€422 -7.1%
Other operating charges 640/8 €693 €904 +€212 +30.5%
Gross operating margin 9900 -€3,466 -€1,319 +€2,147 +61.9%
Operating profit (loss) 9901 -€10,071 -€7,713 +€2,358 +23.4%
Financial charges 65/66B €126 €145 +€19 +15.3%
Recurring financial charges 65 €126 €145 +€19 +15.3%
Profit (loss) for the period before taxes 9903 -€10,197 -€7,858 +€2,338 +22.9%
Profit (loss) for the period 9904 -€10,197 -€7,858 +€2,338 +22.9%
Profit (loss) for the period to be appropriated 9905 -€10,197 -€7,858 +€2,338 +22.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.