D-SYN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
D-SYN
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts -€315,000
down €315,000 (-20.8%), from €1.5m to €1.2m
- Reserves +€292,698
up €292,698 (+309%), from €94,683 to €387,381
- Financial income +€245,000
up €245,000, from €0 to €245,000
- Gross operating margin +€44,719
up €44,719 (+223%), from €20,045 to €64,764
- Taxes +€12,105
up €12,105 (+319%), from €3,794 to €15,899
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,024,259 | €2,016,582 | -€7,677 | -0.4% |
| Fixed assets | 21/28 | €1,979,600 | €1,979,706 | +€106 | 0.0% |
| Financial fixed assets | 28 | €1,979,600 | €1,979,706 | +€106 | 0.0% |
| Current assets | 29/58 | €44,659 | €36,876 | -€7,783 | -17.4% |
| Cash at bank and in hand | 54/58 | €44,659 | €36,876 | -€7,783 | -17.4% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €2,024,259 | €2,016,582 | -€7,677 | -0.4% |
| Equity | 10/15 | €494,683 | €787,381 | +€292,698 | +59.2% |
| Contributions | 10/11 | €400,000 | €400,000 | = | 0.0% |
| Reserves | 13 | €94,683 | €387,381 | +€292,698 | +309% |
| Distributable reserves | 133 | €94,683 | €387,381 | +€292,698 | +309% |
| Amounts payable | 17/49 | €1,529,576 | €1,229,201 | -€300,375 | -19.6% |
| Amounts payable within one year | 42/48 | €1,529,576 | €1,229,201 | -€300,375 | -19.6% |
| Trade debts | 44 | €10,038 | €6,679 | -€3,359 | -33.5% |
| Suppliers | 440/4 | €10,038 | €6,679 | -€3,359 | -33.5% |
| Taxes, remuneration and social security | 45 | €4,538 | €22,522 | +€17,984 | +396% |
| Taxes | 450/3 | €4,538 | €22,522 | +€17,984 | +396% |
| Other amounts payable | 47/48 | €1,515,000 | €1,200,000 | -€315,000 | -20.8% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Other operating charges | 640/8 | €387 | €998 | +€611 | +158% |
| Gross operating margin | 9900 | €20,045 | €64,764 | +€44,719 | +223% |
| Operating profit (loss) | 9901 | €19,658 | €63,765 | +€44,107 | +224% |
| Financial income | 75/76B | €0 | €245,000 | +€245,000 | |
| Recurring financial income | 75 | €0 | €245,000 | +€245,000 | |
| Financial charges | 65/66B | €163 | €168 | +€5 | +2.9% |
| Recurring financial charges | 65 | €163 | €168 | +€5 | +2.9% |
| Profit (loss) for the period before taxes | 9903 | €19,495 | €308,597 | +€289,103 | +1,483% |
| Income taxes | 67/77 | €3,794 | €15,899 | +€12,105 | +319% |
| Profit (loss) for the period | 9904 | €15,701 | €292,698 | +€276,998 | +1,764% |
| Profit (loss) for the period to be appropriated | 9905 | €15,701 | €292,698 | +€276,998 | +1,764% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.