D-OZMOZ: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
D-OZMOZ
Largest movements
- Cash +€4
up €4 (+185%), from €2 to €7
mainly Other debts (+€70)
- Other debts +€70
up €70 (+1.9%), from €3,667 to €3,737
- Profit (loss) carried forward -€66
down €66 (-0.1%), from -€79,907 to -€79,973
- Gross operating margin -€66
new in 2025: -€66
- Financial charges -€29
no longer reported in 2025 (was €29)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2 | €7 | +€4 | +185% |
| Current assets | 29/58 | €2 | €7 | +€4 | +185% |
| Cash at bank and in hand | 54/58 | €2 | €7 | +€4 | +185% |
| Total equity and liabilities | 10/49 | €2 | €7 | +€4 | +185% |
| Equity | 10/15 | -€4,707 | -€4,773 | -€66 | -1.4% |
| Contributions | 10/11 | €75,200 | €75,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€79,907 | -€79,973 | -€66 | -0.1% |
| Amounts payable | 17/49 | €4,710 | €4,780 | +€70 | +1.5% |
| Amounts payable within one year | 42/48 | €4,710 | €4,780 | +€70 | +1.5% |
| Trade debts | 44 | €1,043 | €1,043 | = | 0.0% |
| Suppliers | 440/4 | €1,043 | €1,043 | = | 0.0% |
| Other amounts payable | 47/48 | €3,667 | €3,737 | +€70 | +1.9% |
| Gross operating margin | 9900 | - | -€66 | -€66 | |
| Operating profit (loss) | 9901 | - | -€66 | -€66 | |
| Financial charges | 65/66B | €29 | - | -€29 | |
| Recurring financial charges | 65 | €29 | - | -€29 | |
| Profit (loss) for the period before taxes | 9903 | -€29 | -€66 | -€37 | -127% |
| Profit (loss) for the period | 9904 | -€29 | -€66 | -€37 | -127% |
| Profit (loss) for the period to be appropriated | 9905 | -€29 | -€66 | -€37 | -127% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.