Skip to content

D & O ACCESSOIRES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

D & O ACCESSOIRES

BE 0474.889.135
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€923
2024 · -€5,564+€4,642
Equity
-€36,853
2024 · -€35,931-€923
Cash
€854
2024 · €684+€170
Balance sheet total
€854
2024 · €834+€20

Largest movements

2024 to 2025
Assets
  • Cash +€170

    up €170 (+24.8%), from €684 to €854

    mainly Trade debts (+€757) and Other debts (+€186)

  • Receivables within one year -€80

    no longer reported in 2025 (was €80)

  • Tangible fixed assets -€70

    no longer reported in 2025 (was €70)

Equity and liabilities
  • Profit (loss) carried forward -€923

    down €923 (-1.3%), from -€69,389 to -€70,312

  • Trade debts +€757

    up €757 (+36.0%), from €2,103 to €2,860

  • Other debts +€186

    up €186 (+0.6%), from €31,982 to €32,169

Income statement
  • Purchases and services -€3,545

    no longer reported in 2025 (was €3,545)

  • Gross operating margin +€2,932

    up €2,932 (+82.7%), from -€3,545 to -€613

  • Depreciation -€699

    down €699 (-90.9%), from €769 to €70

  • Taxes -€613

    no longer reported in 2025 (was €613)

  • Other operating charges -€343

    down €343 (-58.8%), from €583 to €240

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,564
Gross operating margin +€2,932
Depreciation +€699
Other operating charges +€343
Financial charges +€54
Taxes +€613
Result 2025 -€923

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€170
Investment €0
Financing €0
Cash 2024 €684
Net result for the year -€923
Depreciation +€70
Receivables within one year +€80
Trade debts +€757
Other debts +€186
Cash 2025 €854
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €834 €854 +€20 +2.4%
Fixed assets 21/28 €70 - -€70
Tangible fixed assets 22/27 €70 - -€70
Plant, machinery and equipment 23 €70 - -€70
Current assets 29/58 €764 €854 +€90 +11.8%
Amounts receivable within one year 40/41 €80 - -€80
Other amounts receivable 41 €80 - -€80
Cash at bank and in hand 54/58 €684 €854 +€170 +24.8%
Total equity and liabilities 10/49 €834 €854 +€20 +2.4%
Equity 10/15 -€35,931 -€36,853 -€923 -2.6%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €13,459 €13,459 = 0.0%
Tax-exempt reserves 132 €13,459 €13,459 = 0.0%
Profit (loss) carried forward 14 -€69,389 -€70,312 -€923 -1.3%
Amounts payable 17/49 €36,764 €37,707 +€943 +2.6%
Amounts payable within one year 42/48 €36,764 €37,707 +€943 +2.6%
Trade debts 44 €2,103 €2,860 +€757 +36.0%
Suppliers 440/4 €2,103 €2,860 +€757 +36.0%
Taxes, remuneration and social security 45 €2,679 €2,679 = 0.0%
Remuneration and social security 454/9 €2,679 €2,679 = 0.0%
Other amounts payable 47/48 €31,982 €32,169 +€186 +0.6%
Goods, raw materials, services and sundry goods 60/61 €3,545 - -€3,545
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €769 €70 -€699 -90.9%
Other operating charges 640/8 €583 €240 -€343 -58.8%
Gross operating margin 9900 -€3,545 -€613 +€2,932 +82.7%
Operating profit (loss) 9901 -€4,897 -€922 +€3,974 +81.2%
Financial charges 65/66B €54 €0 -€54 -99.3%
Recurring financial charges 65 €54 €0 -€54 -99.3%
Profit (loss) for the period before taxes 9903 -€4,951 -€923 +€4,028 +81.4%
Income taxes 67/77 €613 - -€613
Profit (loss) for the period 9904 -€5,564 -€923 +€4,642 +83.4%
Profit (loss) for the period to be appropriated 9905 -€5,564 -€923 +€4,642 +83.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.