D MARKET: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
D MARKET
Largest movements
- Cash +€16,088
up €16,088 (+3,562%), from €452 to €16,540
mainly Net result for the year (+€11,622) and Tax, wage and social debts (+€3,003)
- Stocks and contracts -€2,130
no longer reported in 2025 (was €2,130)
- Receivables within one year -€321
down €321 (-17.4%), from €1,852 to €1,531
of which Other amounts receivable: -€1,246
- Profit (loss) carried forward +€11,622
up €11,622, from -€858 to €10,764
- Tax, wage and social debts +€3,003
new in 2025: €3,003
of which Taxes: +€2,989
- Other debts -€1,333
down €1,333 (-43.2%), from €3,082 to €1,750
- Trade debts +€344
up €344 (+28.5%), from €1,210 to €1,554
- Gross operating margin +€16,248
up €16,248 (+618%), from €2,630 to €18,878
- Staff costs +€3,183
new in 2025: €3,183
- Taxes +€2,989
new in 2025: €2,989
- Financial charges +€371
up €371 (+227%), from €163 to €534
- Other operating charges +€299
up €299 (+119%), from €251 to €550
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,434 | €18,071 | +€13,637 | +308% |
| Current assets | 29/58 | €4,434 | €18,071 | +€13,637 | +308% |
| Stocks and contracts in progress | 3 | €2,130 | - | -€2,130 | |
| Stocks | 30/36 | €2,130 | - | -€2,130 | |
| Amounts receivable within one year | 40/41 | €1,852 | €1,531 | -€321 | -17.4% |
| Trade receivables | 40 | - | €925 | +€925 | |
| Other amounts receivable | 41 | €1,852 | €606 | -€1,246 | -67.3% |
| Cash at bank and in hand | 54/58 | €452 | €16,540 | +€16,088 | +3,562% |
| Total equity and liabilities | 10/49 | €4,434 | €18,071 | +€13,637 | +308% |
| Equity | 10/15 | €142 | €11,764 | +€11,622 | +8,206% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€858 | €10,764 | +€11,622 | |
| Amounts payable | 17/49 | €4,292 | €6,307 | +€2,015 | +46.9% |
| Amounts payable within one year | 42/48 | €4,292 | €6,307 | +€2,015 | +46.9% |
| Trade debts | 44 | €1,210 | €1,554 | +€344 | +28.5% |
| Suppliers | 440/4 | €1,210 | €1,554 | +€344 | +28.5% |
| Taxes, remuneration and social security | 45 | - | €3,003 | +€3,003 | |
| Taxes | 450/3 | - | €2,989 | +€2,989 | |
| Remuneration and social security | 454/9 | - | €14 | +€14 | |
| Other amounts payable | 47/48 | €3,082 | €1,750 | -€1,333 | -43.2% |
| Remuneration, social security and pensions | 62 | - | €3,183 | +€3,183 | |
| Other operating charges | 640/8 | €251 | €550 | +€299 | +119% |
| Gross operating margin | 9900 | €2,630 | €18,878 | +€16,248 | +618% |
| Operating profit (loss) | 9901 | €2,379 | €15,145 | +€12,765 | +537% |
| Financial charges | 65/66B | €163 | €534 | +€371 | +227% |
| Recurring financial charges | 65 | €163 | €534 | +€371 | +227% |
| Profit (loss) for the period before taxes | 9903 | €2,216 | €14,611 | +€12,395 | +559% |
| Income taxes | 67/77 | - | €2,989 | +€2,989 | |
| Profit (loss) for the period | 9904 | €2,216 | €11,622 | +€9,406 | +424% |
| Profit (loss) for the period to be appropriated | 9905 | €2,216 | €11,622 | +€9,406 | +424% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.