Skip to content

D&L TRANSPORT: what changed

What changed

D&L TRANSPORT

BE 1001.465.216
NACE 49.330, On-demand passenger transport by chauffeured vehicle
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,106
2024 · -€1,578-€5,528
Equity
-€6,184
2024 · €922-€7,106
Cash
€1,500
2024 · €4,605-€3,105
Balance sheet total
€15,512
2024 · €14,333+€1,179

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€4,284

    up €4,284 (+44.0%), from €9,728 to €14,012

    of which Other amounts receivable: +€3,131

  • Cash -€3,105

    down €3,105 (-67.4%), from €4,605 to €1,500

    mainly Net result for the year (-€7,106) and Receivables within one year (-€4,284)

Equity and liabilities
  • Debts after one year +€7,773

    new in 2025: €7,773

  • Profit (loss) carried forward -€7,106

    down €7,106 (-450%), from -€1,578 to -€8,684

  • Current portion of long-term debt +€3,782

    new in 2025: €3,782

  • Other debts -€2,400

    down €2,400 (-23.6%), from €10,156 to €7,756

  • Trade debts -€1,104

    down €1,104 (-33.9%), from €3,255 to €2,151

Income statement
  • Gross operating margin -€4,845

    down €4,845, from €672 to -€4,173

  • Staff costs +€2,345

    new in 2025: €2,345

  • Other operating charges -€1,911

    no longer reported in 2025 (was €1,911)

  • Financial charges +€251

    up €251 (+74.0%), from €339 to €590

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,578
Gross operating margin -€4,845
Staff costs -€2,345
Other operating charges +€1,911
Financial income +€2
Financial charges -€251
Result 2025 -€7,106
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€14,894
Investment €0
Financing +€11,789
Cash 2024 €4,605
Net result for the year -€7,106
Receivables within one year -€4,284
Trade debts -€1,104
Other debts -€2,400
Debts after one year +€7,773
Current portion of long-term debt +€3,782
Short-term financial debts +€234
Cash 2025 €1,500
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €14,333 €15,512 +€1,179 +8.2%
Current assets 29/58 €14,333 €15,512 +€1,179 +8.2%
Amounts receivable within one year 40/41 €9,728 €14,012 +€4,284 +44.0%
Trade receivables 40 €8,706 €9,859 +€1,153 +13.2%
Other amounts receivable 41 €1,022 €4,153 +€3,131 +306%
Cash at bank and in hand 54/58 €4,605 €1,500 -€3,105 -67.4%
Total equity and liabilities 10/49 €14,333 €15,512 +€1,179 +8.2%
Equity 10/15 €922 -€6,184 -€7,106
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€1,578 -€8,684 -€7,106 -450%
Amounts payable 17/49 €13,411 €21,696 +€8,285 +61.8%
Amounts payable after more than one year 17 - €7,773 +€7,773
Financial debts 170/4 - €7,773 +€7,773
Amounts payable within one year 42/48 €13,411 €13,923 +€512 +3.8%
Current portion of amounts payable after more than one year 42 - €3,782 +€3,782
Financial debts 43 - €234 +€234
Credit institutions 430/8 - €234 +€234
Trade debts 44 €3,255 €2,151 -€1,104 -33.9%
Suppliers 440/4 €3,255 €2,151 -€1,104 -33.9%
Other amounts payable 47/48 €10,156 €7,756 -€2,400 -23.6%
Remuneration, social security and pensions 62 - €2,345 +€2,345
Other operating charges 640/8 €1,911 - -€1,911
Gross operating margin 9900 €672 -€4,173 -€4,845
Operating profit (loss) 9901 -€1,239 -€6,518 -€5,279 -426%
Financial income 75/76B - €2 +€2
Recurring financial income 75 - €2 +€2
Financial charges 65/66B €339 €590 +€251 +74.0%
Recurring financial charges 65 €339 €590 +€251 +74.0%
Profit (loss) for the period before taxes 9903 -€1,578 -€7,106 -€5,528 -350%
Profit (loss) for the period 9904 -€1,578 -€7,106 -€5,528 -350%
Profit (loss) for the period to be appropriated 9905 -€1,578 -€7,106 -€5,528 -350%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.