Skip to content

D.L.K.A.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

D.L.K.A.

BE 0819.128.475
financial year 2020 compared with 2019filed annual accounts (NBB)
Net result for the year
-€2,176
2019 · -€2,482+€307
Equity
-€659
2019 · €1,517-€2,176
Cash
€505
2019 · €1,130-€626
Balance sheet total
€4,534
2019 · €6,709-€2,176

Largest movements

2019 to 2020
Assets
  • Receivables within one year -€1,550

    down €1,550 (-27.8%), from €5,579 to €4,029

  • Cash -€626

    down €626 (-55.4%), from €1,130 to €505

    mainly Net result for the year (-€2,176)

Equity and liabilities
  • Equity -€2,176

    down €2,176, from €1,517 to -€659

    of which Contributions: -€18,600

Income statement
  • Turnover -€3,900

    no longer reported in 2020 (was €3,900)

  • Gross operating margin +€243

    up €243 (+13.0%), from -€1,868 to -€1,625

From the 2019 result to the 2020 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2019 -€2,482
Gross operating margin +€243
Other operating items +€70
Financial charges -€6
Result 2020 -€2,176
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2019 to 2020

Derived from the 2019 and 2020 balance sheets and the 2020 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€626
Investment €0
Financing €0
Cash 2019 €1,130
Net result for the year -€2,176
Receivables within one year +€1,550
Cash 2020 €505
brings cash intakes cash out
Every line side by side 21 lines
Line Code 2019 2020 Change %
Total assets 20/58 €6,709 €4,534 -€2,176 -32.4%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €0 €0 =
Tangible fixed assets 22/27 €0 €0 =
Current assets 29/58 €6,709 €4,534 -€2,176 -32.4%
Amounts receivable within one year 40/41 €5,579 €4,029 -€1,550 -27.8%
Cash at bank and in hand 54/58 €1,130 €505 -€626 -55.4%
Total equity and liabilities 10/49 €6,709 €4,534 -€2,176 -32.4%
Equity 10/15 €1,517 -€659 -€2,176
Contributions 10/11 €18,600 - -€18,600
Profit (loss) carried forward 14 -€17,083 -€19,259 -€2,176 -12.7%
Amounts payable 17/49 €5,192 €5,192 = 0.0%
Amounts payable within one year 42/48 €5,192 €5,192 = 0.0%
Trade debts 44 €0 €0 =
Turnover 70 €3,900 - -€3,900
Gross operating margin 9900 -€1,868 -€1,625 +€243 +13.0%
Operating profit (loss) 9901 -€2,441 -€2,128 +€313 +12.8%
Recurring financial charges 65 €41 €47 +€6 +15.0%
Profit (loss) for the period before taxes 9903 -€2,482 -€2,176 +€307 +12.4%
Profit (loss) for the period 9904 -€2,482 -€2,176 +€307 +12.4%
Profit (loss) for the period to be appropriated 9905 -€2,482 -€2,176 +€307 +12.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2019 and 31 December 2020. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.