Skip to content

D.J.P.: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

D.J.P.

BE 0449.639.243
NACE 47.540, Retail sale of electrical household appliances
fiscal year 2018 against 2019filed annual accounts (NBB)
Net result for the year
-€7,850
2018 · -€15,551+€7,701
Equity
€1,207
2018 · €9,057-€7,850
Cash
€17,750
2018 · €1,668+€16,082
Balance sheet total
€24,674
2018 · €23,904+€770

Largest movements

2018 to 2019
Assets
  • Current assets +€1,323

    up €1,323 (+6.8%), from €19,480 to €20,803

    of which Cash: +€16,082

  • Tangible fixed assets -€553

    down €553 (-12.5%), from €4,424 to €3,871

Equity and liabilities
  • Debts within one year +€8,620

    up €8,620 (+58.1%), from €14,847 to €23,467

  • Profit (loss) carried forward -€7,850

    down €7,850, from €1 to -€7,849

Income statement
  • Gross operating margin +€9,731

    up €9,731 (+317.4%), from €3,066 to €12,797

  • Depreciation -€545

    down €545 (-49.6%), from €1,098 to €553

  • Taxes +€396

    up €396, from -€155 to €241

From the 2018 result to the 2019 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2018 -€15,551
Gross operating margin +€9,731
Depreciation +€545
Other operating items -€3,407
Financial income +€1,595
Financial charges -€367
Taxes -€396
Result 2019 -€7,850

Cash bridge derived

cash 2018 to 2019

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 23 lines
Line Code 2018 2019 Change %
Total assets 20/58 €23,904 €24,674 +€770 +3.2%
Fixed assets 21/28 €4,424 €3,871 -€553 -12.5%
Tangible fixed assets 22/27 €4,424 €3,871 -€553 -12.5%
Current assets 29/58 €19,480 €20,803 +€1,323 +6.8%
Amounts receivable within one year 40/41 €17,812 €2,583 -€15,229 -85.5%
Cash at bank and in hand 54/58 €1,668 €17,750 +€16,082 +964.1%
Total equity and liabilities 10/49 €23,904 €24,674 +€770 +3.2%
Equity 10/15 €9,057 €1,207 -€7,850 -86.7%
Contributions 10/11 €7,197 €7,197 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 €1 -€7,849 -€7,850
Amounts payable 17/49 €14,847 €23,467 +€8,620 +58.1%
Amounts payable within one year 42/48 €14,847 €23,467 +€8,620 +58.1%
Trade debts 44 €297 €1,393 +€1,096 +369.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,098 €553 -€545 -49.6%
Gross operating margin 9900 €3,066 €12,797 +€9,731 +317.4%
Operating profit (loss) 9901 -€16,258 -€9,389 +€6,869 +42.2%
Recurring financial income 75 €1,009 €2,604 +€1,595 +158.1%
Recurring financial charges 65 €457 €824 +€367 +80.3%
Profit (loss) for the period before taxes 9903 -€15,706 -€7,609 +€8,097 +51.6%
Income taxes 67/77 -€155 €241 +€396
Profit (loss) for the period 9904 -€15,551 -€7,850 +€7,701 +49.5%
Profit (loss) for the period to be appropriated 9905 -€15,551 -€7,850 +€7,701 +49.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2018 and 31 December 2019. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.