d.i.m.IT: what changed
d.i.m.IT
Largest movements
- Current investments +€65,000
up €65,000 (+60.7%), from €107,150 to €172,150
- Cash -€43,422
down €43,422 (-18.7%), from €231,805 to €188,383
mainly Current investments (-€65,000) and Contributions, distributions and other (-€56,664)
- Receivables within one year +€11,703
up €11,703 (+443%), from €2,643 to €14,346
- Receivables after one year -€10,000
down €10,000 (-15.4%), from €65,115 to €55,115
- Reserves +€13,756
up €13,756 (+3.3%), from €412,569 to €426,325
- Gross operating margin +€11,224
up €11,224 (+11.7%), from €96,302 to €107,526
- Taxes +€3,099
up €3,099 (+9.9%), from €31,153 to €34,252
- Financial income -€2,706
down €2,706 (-46.4%), from €5,831 to €3,125
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €442,429 | €460,424 | +€17,996 | +4.1% |
| Fixed assets | 21/28 | €6,730 | €5,362 | -€1,368 | -20.3% |
| Tangible fixed assets | 22/27 | €6,730 | €5,362 | -€1,368 | -20.3% |
| Plant, machinery and equipment | 23 | €3,352 | €1,588 | -€1,764 | -52.6% |
| Furniture and vehicles | 24 | €3,379 | €3,774 | +€396 | +11.7% |
| Current assets | 29/58 | €435,698 | €455,062 | +€19,364 | +4.4% |
| Amounts receivable after more than one year | 29 | €65,115 | €55,115 | -€10,000 | -15.4% |
| Other amounts receivable | 291 | €65,115 | €55,115 | -€10,000 | -15.4% |
| Amounts receivable within one year | 40/41 | €2,643 | €14,346 | +€11,703 | +443% |
| Trade receivables | 40 | €2,643 | €14,346 | +€11,703 | +443% |
| Current investments | 50/53 | €107,150 | €172,150 | +€65,000 | +60.7% |
| Cash at bank and in hand | 54/58 | €231,805 | €188,383 | -€43,422 | -18.7% |
| Deferred charges and accrued income | 490/1 | €28,986 | €25,069 | -€3,918 | -13.5% |
| Total equity and liabilities | 10/49 | €442,429 | €460,424 | +€17,996 | +4.1% |
| Equity | 10/15 | €424,969 | €438,725 | +€13,756 | +3.2% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €412,569 | €426,325 | +€13,756 | +3.3% |
| Distributable reserves | 133 | €412,569 | €426,325 | +€13,756 | +3.3% |
| Amounts payable | 17/49 | €17,460 | €21,699 | +€4,239 | +24.3% |
| Amounts payable within one year | 42/48 | €17,460 | €21,699 | +€4,239 | +24.3% |
| Trade debts | 44 | €518 | €1,595 | +€1,077 | +208% |
| Suppliers | 440/4 | €518 | €1,595 | +€1,077 | +208% |
| Taxes, remuneration and social security | 45 | €12,461 | €14,946 | +€2,485 | +19.9% |
| Taxes | 450/3 | €12,461 | €14,946 | +€2,485 | +19.9% |
| Other amounts payable | 47/48 | €4,481 | €5,157 | +€677 | +15.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,775 | €3,450 | -€324 | -8.6% |
| Other operating charges | 640/8 | €1,028 | €1,001 | -€26 | -2.6% |
| Gross operating margin | 9900 | €96,302 | €107,526 | +€11,224 | +11.7% |
| Operating profit (loss) | 9901 | €91,500 | €103,074 | +€11,574 | +12.6% |
| Financial income | 75/76B | €5,831 | €3,125 | -€2,706 | -46.4% |
| Recurring financial income | 75 | €5,831 | €3,125 | -€2,706 | -46.4% |
| Financial charges | 65/66B | €1,440 | €1,527 | +€87 | +6.0% |
| Recurring financial charges | 65 | €1,440 | €1,527 | +€87 | +6.0% |
| Profit (loss) for the period before taxes | 9903 | €95,891 | €104,673 | +€8,782 | +9.2% |
| Income taxes | 67/77 | €31,153 | €34,252 | +€3,099 | +9.9% |
| Profit (loss) for the period | 9904 | €64,738 | €70,421 | +€5,683 | +8.8% |
| Profit (loss) for the period to be appropriated | 9905 | €64,738 | €70,421 | +€5,683 | +8.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.