Skip to content

D.D.A. CONSULTING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

D.D.A. CONSULTING

BE 0472.359.415
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€74,865
2024 · €58,072+€16,793
Equity
€194,145
2024 · €200,961-€6,816
Cash
€145,686
2024 · €89,103+€56,583
Balance sheet total
€256,836
2024 · €215,941+€40,895

Largest movements

2024 to 2025
Assets
  • Cash +€56,583

    up €56,583 (+63.5%), from €89,103 to €145,686

    mainly Net result for the year (+€74,865) and Other debts (+€31,367)

  • Receivables within one year -€11,177

    down €11,177 (-77.0%), from €14,516 to €3,339

    of which Trade receivables: -€10,821

  • Tangible fixed assets -€3,751

    down €3,751 (-78.3%), from €4,789 to €1,038

    of which Furniture and vehicles: -€3,548

Equity and liabilities
  • Other debts +€31,367

    up €31,367 (+241%), from €13,005 to €44,372

  • Tax, wage and social debts +€16,401

    up €16,401 (+858%), from €1,911 to €18,313

  • Reserves -€6,816

    down €6,816 (-3.8%), from €180,961 to €174,145

    of which Distributable reserves: -€6,816

Income statement
  • Gross operating margin +€23,917

    up €23,917 (+26.5%), from €90,193 to €114,110

  • Taxes +€8,602

    up €8,602 (+30.2%), from €28,489 to €37,091

  • Financial income +€3,121

    up €3,121 (+110%), from €2,831 to €5,952

  • Financial charges +€2,720

    up €2,720 (+1,091%), from €249 to €2,970

  • Depreciation -€1,395

    down €1,395 (-27.1%), from €5,146 to €3,751

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €58,072
Gross operating margin +€23,917
Depreciation +€1,395
Other operating charges -€317
Financial income +€3,121
Financial charges -€2,720
Taxes -€8,602
Result 2025 €74,865
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€137,298
Investment +€966
Financing -€81,682
Cash 2024 €89,103
Net result for the year +€74,865
Depreciation +€3,751
Receivables within one year +€11,177
Deferred charges and accrued income -€206
Trade debts -€58
Tax, wage and social debts +€16,401
Other debts +€31,367
Current investments +€966
Contributions, distributions and other -€81,682
Cash 2025 €145,686
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €215,941 €256,836 +€40,895 +18.9%
Fixed assets 21/28 €6,770 €3,018 -€3,751 -55.4%
Tangible fixed assets 22/27 €4,789 €1,038 -€3,751 -78.3%
Furniture and vehicles 24 €3,548 - -€3,548
Other tangible fixed assets 26 €1,241 €1,038 -€203 -16.4%
Financial fixed assets 28 €1,981 €1,981 = 0.0%
Current assets 29/58 €209,172 €253,817 +€44,646 +21.3%
Amounts receivable within one year 40/41 €14,516 €3,339 -€11,177 -77.0%
Trade receivables 40 €11,752 €930 -€10,821 -92.1%
Other amounts receivable 41 €2,765 €2,409 -€356 -12.9%
Current investments 50/53 €105,318 €104,352 -€966 -0.9%
Cash at bank and in hand 54/58 €89,103 €145,686 +€56,583 +63.5%
Deferred charges and accrued income 490/1 €234 €441 +€206 +88.1%
Total equity and liabilities 10/49 €215,941 €256,836 +€40,895 +18.9%
Equity 10/15 €200,961 €194,145 -€6,816 -3.4%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €180,961 €174,145 -€6,816 -3.8%
Tax-exempt reserves 132 €1,200 €1,200 = 0.0%
Distributable reserves 133 €179,761 €172,945 -€6,816 -3.8%
Amounts payable 17/49 €14,980 €62,691 +€47,711 +318%
Amounts payable within one year 42/48 €14,980 €62,691 +€47,711 +318%
Trade debts 44 €64 €6 -€58 -90.2%
Suppliers 440/4 €64 €6 -€58 -90.2%
Taxes, remuneration and social security 45 €1,911 €18,313 +€16,401 +858%
Taxes 450/3 €1,911 €18,313 +€16,401 +858%
Other amounts payable 47/48 €13,005 €44,372 +€31,367 +241%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,146 €3,751 -€1,395 -27.1%
Other operating charges 640/8 €1,068 €1,386 +€317 +29.7%
Gross operating margin 9900 €90,193 €114,110 +€23,917 +26.5%
Operating profit (loss) 9901 €83,979 €108,974 +€24,995 +29.8%
Financial income 75/76B €2,831 €5,952 +€3,121 +110%
Recurring financial income 75 €2,831 €5,952 +€3,121 +110%
Financial charges 65/66B €249 €2,970 +€2,720 +1,091%
Recurring financial charges 65 €249 €2,970 +€2,720 +1,091%
Profit (loss) for the period before taxes 9903 €86,561 €111,956 +€25,395 +29.3%
Income taxes 67/77 €28,489 €37,091 +€8,602 +30.2%
Profit (loss) for the period 9904 €58,072 €74,865 +€16,793 +28.9%
Profit (loss) for the period to be appropriated 9905 €58,072 €74,865 +€16,793 +28.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.