Skip to content

D-Commerce: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

D-Commerce

BE 0778.511.508
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€8,694
2024 · -€6.2m+€6.2m
Equity
€30,526
2024 · €39,220-€8,694
Cash
€34,547
2024 · €42,700-€8,153
Balance sheet total
€34,547
2024 · €42,700-€8,153

Largest movements

2024 to 2025
Assets
  • Cash -€8,153

    down €8,153 (-19.1%), from €42,700 to €34,547

    mainly Net result for the year (-€8,694)

Equity and liabilities
  • Profit (loss) carried forward -€8,694

    down €8,694 (-0.1%), from -€6.0m to -€6.0m

  • Trade debts +€541

    up €541 (+15.5%), from €3,480 to €4,021

Income statement
  • Financial charges -€6.2m

    down €6.2m (-100.0%), from €6.2m to €504

    of which Non-recurring financial charges: -€6.2m

  • Gross operating margin +€1,555

    up €1,555 (+18.0%), from -€8,618 to -€7,064

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6.2m
Gross operating margin +€1,555
Other operating charges -€33
Financial charges +€6.2m
Result 2025 -€8,694
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€8,153
Investment €0
Financing €0
Cash 2024 €42,700
Net result for the year -€8,694
Trade debts +€541
Cash 2025 €34,547
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €42,700 €34,547 -€8,153 -19.1%
Fixed assets 21/28 €0 - =
Financial fixed assets 28 €0 - =
Current assets 29/58 €42,700 €34,547 -€8,153 -19.1%
Cash at bank and in hand 54/58 €42,700 €34,547 -€8,153 -19.1%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €42,700 €34,547 -€8,153 -19.1%
Equity 10/15 €39,220 €30,526 -€8,694 -22.2%
Contributions 10/11 €6,012,000 €6,012,000 = 0.0%
Capital 10 €6,012,000 €6,012,000 = 0.0%
Issued capital 100 €6,012,000 €6,012,000 = 0.0%
Reserves 13 €11,580 €11,580 = 0.0%
Non-distributable reserves 130/1 €11,580 €11,580 = 0.0%
Legal reserve 130 €11,580 €11,580 = 0.0%
Profit (loss) carried forward 14 -€5,984,360 -€5,993,054 -€8,694 -0.1%
Amounts payable 17/49 €3,480 €4,021 +€541 +15.5%
Amounts payable within one year 42/48 €3,480 €4,021 +€541 +15.5%
Trade debts 44 €3,480 €4,021 +€541 +15.5%
Suppliers 440/4 €3,480 €4,021 +€541 +15.5%
Other operating charges 640/8 €1,094 €1,126 +€33 +3.0%
Gross operating margin 9900 -€8,618 -€7,064 +€1,555 +18.0%
Operating profit (loss) 9901 -€9,712 -€8,190 +€1,522 +15.7%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €6,188,831 €504 -€6.2m -100.0%
Recurring financial charges 65 €419 €504 +€84 +20.1%
Non-recurring financial charges 66B €6,188,412 €0 -€6.2m -100%
Profit (loss) for the period before taxes 9903 -€6,198,543 -€8,694 +€6.2m +99.9%
Profit (loss) for the period 9904 -€6,198,543 -€8,694 +€6.2m +99.9%
Profit (loss) for the period to be appropriated 9905 -€6,198,543 -€8,694 +€6.2m +99.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.