Skip to content

D & C CHEMICALS: what changed

What changed

D & C CHEMICALS

BE 0880.919.356
NACE 46.442, Wholesale trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,321
2024 · -€59,691+€57,370
Equity
€216,908
2024 · €231,131-€14,222
Cash
€224,604
2024 · €163,828+€60,776
Balance sheet total
€476,898
2024 · €454,025+€22,873

Largest movements

2024 to 2025
Assets
  • Cash +€60,776

    up €60,776 (+37.1%), from €163,828 to €224,604

    mainly Depreciation (+€37,151) and Advances received (+€21,101)

  • Tangible fixed assets -€26,591

    down €26,591 (-12.5%), from €212,368 to €185,777

    of which Land and buildings: -€29,198

  • Stocks and contracts -€9,092

    down €9,092 (-30.7%), from €29,611 to €20,519

Equity and liabilities
  • Advances received +€21,101

    up €21,101 (+103%), from €20,519 to €41,620

  • Debts after one year +€14,533

    up €14,533 (+21.8%), from €66,551 to €81,084

  • Reserves -€11,901

    down €11,901 (-4.6%), from €260,720 to €248,819

  • Trade debts -€5,050

    down €5,050 (-25.0%), from €20,212 to €15,162

Income statement
  • Gross operating margin +€46,909

    up €46,909 (+145%), from €32,348 to €79,258

  • Staff costs -€9,250

    down €9,250 (-23.2%), from €39,935 to €30,686

  • Depreciation -€5,017

    down €5,017 (-11.9%), from €42,168 to €37,151

  • Financial charges +€940

    up €940 (+176%), from €534 to €1,474

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€59,691
Gross operating margin +€46,909
Staff costs +€9,250
Depreciation +€5,017
Other operating charges +€530
Other operating items -€3,436
Financial income -€129
Financial charges -€940
Taxes +€169
Result 2025 -€2,321
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€66,019
Investment -€12,238
Financing +€6,995
Cash 2024 €163,828
Net result for the year -€2,321
Depreciation +€37,151
Stocks and contracts +€9,092
Receivables within one year +€4,021
Deferred charges and accrued income -€124
Trade debts -€5,050
Tax, wage and social debts +€1,219
Advances received +€21,101
Other debts +€515
Accrued charges and deferred income +€413
Investment in fixed assets (net) -€12,238
Debts after one year +€14,533
Current portion of long-term debt +€4,364
Contributions, distributions and other -€11,901
Cash 2025 €224,604
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €454,025 €476,898 +€22,873 +5.0%
Fixed assets 21/28 €212,368 €187,454 -€24,913 -11.7%
Intangible fixed assets 21 - €1,678 +€1,678
Tangible fixed assets 22/27 €212,368 €185,777 -€26,591 -12.5%
Land and buildings 22 €199,567 €170,370 -€29,198 -14.6%
Plant, machinery and equipment 23 €10,332 €9,321 -€1,012 -9.8%
Furniture and vehicles 24 €1,323 €6,043 +€4,720 +357%
Other tangible fixed assets 26 €1,145 €43 -€1,102 -96.3%
Current assets 29/58 €241,657 €289,444 +€47,787 +19.8%
Stocks and contracts in progress 3 €29,611 €20,519 -€9,092 -30.7%
Stocks 30/36 €29,611 €20,519 -€9,092 -30.7%
Amounts receivable within one year 40/41 €43,751 €39,729 -€4,021 -9.2%
Trade receivables 40 €38,198 €38,807 +€609 +1.6%
Other amounts receivable 41 €5,553 €922 -€4,630 -83.4%
Cash at bank and in hand 54/58 €163,828 €224,604 +€60,776 +37.1%
Deferred charges and accrued income 490/1 €4,467 €4,591 +€124 +2.8%
Total equity and liabilities 10/49 €454,025 €476,898 +€22,873 +5.0%
Equity 10/15 €231,131 €216,908 -€14,222 -6.2%
Contributions 10/11 €43,000 €43,000 = 0.0%
Reserves 13 €260,720 €248,819 -€11,901 -4.6%
Distributable reserves 133 €260,720 €248,819 -€11,901 -4.6%
Profit (loss) carried forward 14 -€72,589 -€74,910 -€2,321 -3.2%
Amounts payable 17/49 €222,894 €259,990 +€37,096 +16.6%
Amounts payable after more than one year 17 €66,551 €81,084 +€14,533 +21.8%
Financial debts 170/4 €66,551 €81,084 +€14,533 +21.8%
Amounts payable within one year 42/48 €156,239 €178,389 +€22,150 +14.2%
Current portion of amounts payable after more than one year 42 €1,703 €6,067 +€4,364 +256%
Trade debts 44 €20,212 €15,162 -€5,050 -25.0%
Suppliers 440/4 €20,212 €15,162 -€5,050 -25.0%
Advances received on contracts in progress 46 €20,519 €41,620 +€21,101 +103%
Taxes, remuneration and social security 45 €3,257 €4,476 +€1,219 +37.4%
Taxes 450/3 €967 €430 -€537 -55.5%
Remuneration and social security 454/9 €2,290 €4,046 +€1,756 +76.7%
Other amounts payable 47/48 €110,547 €111,063 +€515 +0.5%
Accrued charges and deferred income 492/3 €104 €517 +€413 +396%
Remuneration, social security and pensions 62 €39,935 €30,686 -€9,250 -23.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €42,168 €37,151 -€5,017 -11.9%
Other operating charges 640/8 €9,766 €9,236 -€530 -5.4%
Non-recurring operating charges 66A - €3,436 +€3,436
Gross operating margin 9900 €32,348 €79,258 +€46,909 +145%
Operating profit (loss) 9901 -€59,521 -€1,251 +€58,270 +97.9%
Financial income 75/76B €995 €866 -€129 -13.0%
Recurring financial income 75 €995 €866 -€129 -13.0%
Financial charges 65/66B €534 €1,474 +€940 +176%
Recurring financial charges 65 €534 €1,474 +€940 +176%
Profit (loss) for the period before taxes 9903 -€59,061 -€1,860 +€57,201 +96.9%
Income taxes 67/77 €630 €461 -€169 -26.9%
Profit (loss) for the period 9904 -€59,691 -€2,321 +€57,370 +96.1%
Profit (loss) for the period to be appropriated 9905 -€59,691 -€2,321 +€57,370 +96.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.