D.B. PROJECTS: what changed
What changed
D.B. PROJECTS
NACE 70.100, Activities of head offices
filed annual accounts (NBB)
Net result for the year
-€1,754
2025 · -€4,795+€3,041
Equity
€52,115
2025 · €53,869-€1,754
Cash
€31,716
2025 · €22,489+€9,227
Balance sheet total
€547,789
2025 · €308,210+€239,579
Largest movements
Assets
- Tangible fixed assets +€293,736
up €293,736 (+133%), from €220,715 to €514,451
of which Land and buildings: +€302,100
- Receivables within one year -€62,435
no longer reported in 2026 (was €62,435)
of which Other amounts receivable: -€62,036
- Cash +€9,227
up €9,227 (+41.0%), from €22,489 to €31,716
mainly Debts after one year (+€185,000) and Other debts (+€67,660)
Equity and liabilities
- Debts after one year +€185,000
up €185,000 (+151%), from €122,500 to €307,500
- Other debts +€67,660
up €67,660 (+67.8%), from €99,806 to €167,466
- Current portion of long-term debt -€8,515
down €8,515 (-36.2%), from €23,515 to €15,000
Income statement
- Financial charges -€7,607
down €7,607 (-45.8%), from €16,592 to €8,985
- Gross operating margin -€2,888
down €2,888 (-11.0%), from €26,319 to €23,430
- Other operating charges +€1,664
up €1,664 (+83.1%), from €2,001 to €3,665
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2025
-€4,795
Gross operating margin
-€2,888
Staff costs
-€19
Other operating charges
-€1,664
Financial charges
+€7,607
Taxes
+€4
Result 2026
-€1,754
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€134,842
Investment
-€302,100
Financing
+€176,485
Cash 2025
€22,489
From operations (derived)
+€134,842
Net result for the year
-€1,754
Depreciation
+€8,364
Receivables within one year
+€62,435
Deferred charges and accrued income
+€949
Trade debts
-€1,254
Tax, wage and social debts
-€1,228
Other debts
+€67,660
Accrued charges and deferred income
-€330
Investment (derived)
-€302,100
Investment in fixed assets (net)
-€302,100
Financing
+€176,485
Debts after one year
+€185,000
Current portion of long-term debt
-€8,515
Cash 2026
€31,716
brings cash intakes cash out
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €308,210 | €547,789 | +€239,579 | +77.7% |
| Fixed assets | 21/28 | €220,800 | €514,536 | +€293,736 | +133% |
| Tangible fixed assets | 22/27 | €220,715 | €514,451 | +€293,736 | +133% |
| Land and buildings | 22 | €200,000 | €502,100 | +€302,100 | +151% |
| Furniture and vehicles | 24 | - | €12,351 | +€12,351 | |
| Leasing and similar rights | 25 | €20,715 | - | -€20,715 | |
| Financial fixed assets | 28 | €85 | €85 | = | 0.0% |
| Current assets | 29/58 | €87,410 | €33,253 | -€54,157 | -62.0% |
| Amounts receivable within one year | 40/41 | €62,435 | - | -€62,435 | |
| Trade receivables | 40 | €399 | - | -€399 | |
| Other amounts receivable | 41 | €62,036 | - | -€62,036 | |
| Cash at bank and in hand | 54/58 | €22,489 | €31,716 | +€9,227 | +41.0% |
| Deferred charges and accrued income | 490/1 | €2,486 | €1,537 | -€949 | -38.2% |
| Total equity and liabilities | 10/49 | €308,210 | €547,789 | +€239,579 | +77.7% |
| Equity | 10/15 | €53,869 | €52,115 | -€1,754 | -3.3% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €33,869 | €32,115 | -€1,754 | -5.2% |
| Distributable reserves | 133 | €33,869 | €32,115 | -€1,754 | -5.2% |
| Amounts payable | 17/49 | €254,341 | €495,674 | +€241,334 | +94.9% |
| Amounts payable after more than one year | 17 | €122,500 | €307,500 | +€185,000 | +151% |
| Financial debts | 170/4 | €122,500 | €307,500 | +€185,000 | +151% |
| Amounts payable within one year | 42/48 | €131,511 | €188,174 | +€56,664 | +43.1% |
| Current portion of amounts payable after more than one year | 42 | €23,515 | €15,000 | -€8,515 | -36.2% |
| Trade debts | 44 | €1,813 | €559 | -€1,254 | -69.1% |
| Suppliers | 440/4 | €1,813 | €559 | -€1,254 | -69.1% |
| Taxes, remuneration and social security | 45 | €6,377 | €5,149 | -€1,228 | -19.3% |
| Taxes | 450/3 | €5,563 | €4,216 | -€1,347 | -24.2% |
| Remuneration and social security | 454/9 | €814 | €933 | +€119 | +14.7% |
| Other amounts payable | 47/48 | €99,806 | €167,466 | +€67,660 | +67.8% |
| Accrued charges and deferred income | 492/3 | €330 | - | -€330 | |
| Remuneration, social security and pensions | 62 | €4,033 | €4,052 | +€19 | +0.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,364 | €8,364 | = | 0.0% |
| Other operating charges | 640/8 | €2,001 | €3,665 | +€1,664 | +83.1% |
| Gross operating margin | 9900 | €26,319 | €23,430 | -€2,888 | -11.0% |
| Operating profit (loss) | 9901 | €11,920 | €7,350 | -€4,571 | -38.3% |
| Financial charges | 65/66B | €16,592 | €8,985 | -€7,607 | -45.8% |
| Recurring financial charges | 65 | €16,592 | €8,985 | -€7,607 | -45.8% |
| Profit (loss) for the period before taxes | 9903 | -€4,672 | -€1,635 | +€3,036 | +65.0% |
| Income taxes | 67/77 | €123 | €119 | -€4 | -3.6% |
| Profit (loss) for the period | 9904 | -€4,795 | -€1,754 | +€3,041 | +63.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,795 | -€1,754 | +€3,041 | +63.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.