D.A.Support: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
D.A.Support
Largest movements
- Cash +€52,837
up €52,837 (+371.8%), from €14,211 to €67,048
mainly Net result for the year (+€39,012) and Trade debts (+€12,412)
- Receivables within one year +€19,906
up €19,906 (+132.0%), from €15,076 to €34,982
of which Other amounts receivable: +€10,115
- Current investments -€12,000
no longer reported in 2025 (was €12,000)
- Profit (loss) carried forward +€39,012
up €39,012 (+85.0%), from €45,913 to €84,925
- Trade debts +€12,412
up €12,412 (+363.9%), from €3,411 to €15,822
- Tax, wage and social debts +€9,043
up €9,043 (+43.1%), from €20,964 to €30,007
- Gross operating margin -€8,064
down €8,064 (-13.2%), from €60,940 to €52,877
- Financial charges +€1,328
up €1,328 (+79.3%), from €1,676 to €3,005
- Taxes -€1,262
down €1,262 (-9.4%), from €13,377 to €12,115
- Financial income +€1,031
up €1,031 (+275.4%), from €374 to €1,405
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €72,287 | €133,030 | +€60,743 | +84.0% |
| Current assets | 29/58 | €72,287 | €133,030 | +€60,743 | +84.0% |
| Amounts receivable after more than one year | 29 | €31,000 | €31,000 | = | 0.0% |
| Other amounts receivable | 291 | €31,000 | €31,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €15,076 | €34,982 | +€19,906 | +132.0% |
| Trade receivables | 40 | €12,764 | €22,555 | +€9,791 | +76.7% |
| Other amounts receivable | 41 | €2,312 | €12,427 | +€10,115 | +437.5% |
| Current investments | 50/53 | €12,000 | - | -€12,000 | |
| Cash at bank and in hand | 54/58 | €14,211 | €67,048 | +€52,837 | +371.8% |
| Total equity and liabilities | 10/49 | €72,287 | €133,030 | +€60,743 | +84.0% |
| Equity | 10/15 | €47,913 | €86,925 | +€39,012 | +81.4% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €45,913 | €84,925 | +€39,012 | +85.0% |
| Amounts payable | 17/49 | €24,374 | €46,105 | +€21,731 | +89.2% |
| Amounts payable within one year | 42/48 | €24,374 | €45,829 | +€21,455 | +88.0% |
| Trade debts | 44 | €3,411 | €15,822 | +€12,412 | +363.9% |
| Suppliers | 440/4 | €3,411 | €15,822 | +€12,412 | +363.9% |
| Taxes, remuneration and social security | 45 | €20,964 | €30,007 | +€9,043 | +43.1% |
| Taxes | 450/3 | €20,964 | €30,007 | +€9,043 | +43.1% |
| Accrued charges and deferred income | 492/3 | - | €276 | +€276 | |
| Other operating charges | 640/8 | €348 | €150 | -€198 | -56.9% |
| Gross operating margin | 9900 | €60,940 | €52,877 | -€8,064 | -13.2% |
| Operating profit (loss) | 9901 | €60,592 | €52,727 | -€7,865 | -13.0% |
| Financial income | 75/76B | €374 | €1,405 | +€1,031 | +275.4% |
| Recurring financial income | 75 | €374 | €1,405 | +€1,031 | +275.4% |
| Financial charges | 65/66B | €1,676 | €3,005 | +€1,328 | +79.3% |
| Recurring financial charges | 65 | €1,676 | €3,005 | +€1,328 | +79.3% |
| Profit (loss) for the period before taxes | 9903 | €59,290 | €51,127 | -€8,163 | -13.8% |
| Income taxes | 67/77 | €13,377 | €12,115 | -€1,262 | -9.4% |
| Profit (loss) for the period | 9904 | €45,913 | €39,012 | -€6,901 | -15.0% |
| Profit (loss) for the period to be appropriated | 9905 | €45,913 | €39,012 | -€6,901 | -15.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.