CYMINVEST: what changed
CYMINVEST
Largest movements
- Current investments +€258,976
up €258,976 (+2.1%), from €12.6m to €12.9m
- Cash +€242,551
up €242,551 (+647%), from €37,496 to €280,047
mainly Net result for the year (+€349,145) and Depreciation (+€119,876)
- Reserves +€349,145
up €349,145 (+2.5%), from €14.0m to €14.3m
of which Distributable reserves: +€349,145
- Financial income +€164,088
up €164,088 (+145%), from €113,068 to €277,156
- Financial charges -€30,337
down €30,337 (-53.1%), from €57,116 to €26,778
- Taxes +€23,012
up €23,012 (+47.2%), from €48,777 to €71,789
- Gross operating margin -€7,215
down €7,215 (-2.0%), from €352,442 to €345,228
- Depreciation -€7,149
down €7,149 (-5.6%), from €127,025 to €119,876
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,128,451 | €14,523,232 | +€394,781 | +2.8% |
| Fixed assets | 21/28 | €1,452,485 | €1,332,609 | -€119,876 | -8.3% |
| Tangible fixed assets | 22/27 | €1,452,485 | €1,332,609 | -€119,876 | -8.3% |
| Land and buildings | 22 | €1,452,485 | €1,332,609 | -€119,876 | -8.3% |
| Current assets | 29/58 | €12,675,966 | €13,190,623 | +€514,657 | +4.1% |
| Amounts receivable within one year | 40/41 | €18,369 | €31,498 | +€13,130 | +71.5% |
| Other amounts receivable | 41 | €18,369 | €31,498 | +€13,130 | +71.5% |
| Current investments | 50/53 | €12,620,101 | €12,879,077 | +€258,976 | +2.1% |
| Cash at bank and in hand | 54/58 | €37,496 | €280,047 | +€242,551 | +647% |
| Total equity and liabilities | 10/49 | €14,128,451 | €14,523,232 | +€394,781 | +2.8% |
| Equity | 10/15 | €14,128,451 | €14,477,595 | +€349,145 | +2.5% |
| Contributions | 10/11 | €169,226 | €169,226 | = | 0.0% |
| Reserves | 13 | €13,959,224 | €14,308,369 | +€349,145 | +2.5% |
| Tax-exempt reserves | 132 | €159,980 | €159,980 | = | 0.0% |
| Distributable reserves | 133 | €13,799,244 | €14,148,389 | +€349,145 | +2.5% |
| Amounts payable | 17/49 | - | €45,636 | +€45,636 | |
| Amounts payable within one year | 42/48 | - | €45,636 | +€45,636 | |
| Trade debts | 44 | - | €636 | +€636 | |
| Suppliers | 440/4 | - | €636 | +€636 | |
| Taxes, remuneration and social security | 45 | - | €45,000 | +€45,000 | |
| Taxes | 450/3 | - | €22,500 | +€22,500 | |
| Remuneration and social security | 454/9 | - | €22,500 | +€22,500 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €127,025 | €119,876 | -€7,149 | -5.6% |
| Other operating charges | 640/8 | €50,513 | €54,795 | +€4,282 | +8.5% |
| Gross operating margin | 9900 | €352,442 | €345,228 | -€7,215 | -2.0% |
| Operating profit (loss) | 9901 | €174,904 | €170,556 | -€4,348 | -2.5% |
| Financial income | 75/76B | €113,068 | €277,156 | +€164,088 | +145% |
| Recurring financial income | 75 | €113,068 | €277,156 | +€164,088 | +145% |
| Financial charges | 65/66B | €57,116 | €26,778 | -€30,337 | -53.1% |
| Recurring financial charges | 65 | €57,116 | €26,778 | -€30,337 | -53.1% |
| Profit (loss) for the period before taxes | 9903 | €230,856 | €420,934 | +€190,078 | +82.3% |
| Income taxes | 67/77 | €48,777 | €71,789 | +€23,012 | +47.2% |
| Profit (loss) for the period | 9904 | €182,079 | €349,145 | +€167,065 | +91.8% |
| Transfer from tax-exempt reserves | 789 | €665,344 | - | -€665,344 | |
| Transfer to tax-exempt reserves | 689 | €75,780 | - | -€75,780 | |
| Profit (loss) for the period to be appropriated | 9905 | €771,643 | €349,145 | -€422,498 | -54.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.