Cyber Wildcard: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Cyber Wildcard
Largest movements
- Receivables within one year +€39,449
up €39,449 (+270%), from €14,600 to €54,049
- Tangible fixed assets +€11,370
up €11,370 (+148%), from €7,663 to €19,033
of which Other tangible fixed assets: +€17,407
- Cash +€8,650
up €8,650 (+56.8%), from €15,242 to €23,893
mainly Net result for the year (+€62,757) and Tax, wage and social debts (+€7,563)
- Reserves +€62,757
up €62,757 (+809%), from €7,759 to €70,515
- Trade debts -€10,149
down €10,149 (-93.9%), from €10,809 to €660
- Tax, wage and social debts +€7,563
up €7,563 (+69.7%), from €10,853 to €18,416
of which Taxes: +€14,263
- Gross operating margin +€71,929
up €71,929 (+732%), from €9,824 to €81,753
- Taxes +€14,553
up €14,553 (+736%), from €1,978 to €16,531
- Depreciation +€2,368
up €2,368 (+2,725%), from €87 to €2,454
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €37,614 | €97,083 | +€59,469 | +158% |
| Fixed assets | 21/28 | €7,663 | €19,033 | +€11,370 | +148% |
| Tangible fixed assets | 22/27 | €7,663 | €19,033 | +€11,370 | +148% |
| Plant, machinery and equipment | 23 | €2,037 | €1,627 | -€410 | -20.1% |
| Furniture and vehicles | 24 | €5,627 | - | -€5,627 | |
| Other tangible fixed assets | 26 | - | €17,407 | +€17,407 | |
| Current assets | 29/58 | €29,951 | €78,050 | +€48,099 | +161% |
| Amounts receivable within one year | 40/41 | €14,600 | €54,049 | +€39,449 | +270% |
| Trade receivables | 40 | €14,600 | €54,049 | +€39,449 | +270% |
| Cash at bank and in hand | 54/58 | €15,242 | €23,893 | +€8,650 | +56.8% |
| Deferred charges and accrued income | 490/1 | €109 | €108 | -€1 | -0.7% |
| Total equity and liabilities | 10/49 | €37,614 | €97,083 | +€59,469 | +158% |
| Equity | 10/15 | €7,859 | €70,615 | +€62,757 | +799% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Reserves | 13 | €7,759 | €70,515 | +€62,757 | +809% |
| Distributable reserves | 133 | €7,759 | €70,515 | +€62,757 | +809% |
| Amounts payable | 17/49 | €29,756 | €26,468 | -€3,288 | -11.0% |
| Amounts payable within one year | 42/48 | €29,632 | €26,468 | -€3,164 | -10.7% |
| Trade debts | 44 | €10,809 | €660 | -€10,149 | -93.9% |
| Suppliers | 440/4 | €10,809 | €660 | -€10,149 | -93.9% |
| Taxes, remuneration and social security | 45 | €10,853 | €18,416 | +€7,563 | +69.7% |
| Taxes | 450/3 | €4,153 | €18,416 | +€14,263 | +343% |
| Remuneration and social security | 454/9 | €6,700 | - | -€6,700 | |
| Other amounts payable | 47/48 | €7,970 | €7,392 | -€578 | -7.2% |
| Accrued charges and deferred income | 492/3 | €124 | - | -€124 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €87 | €2,454 | +€2,368 | +2,725% |
| Gross operating margin | 9900 | €9,824 | €81,753 | +€71,929 | +732% |
| Operating profit (loss) | 9901 | €9,737 | €79,298 | +€69,561 | +714% |
| Financial income | 75/76B | - | €11 | +€11 | |
| Recurring financial income | 75 | - | €11 | +€11 | |
| Financial charges | 65/66B | €0 | €21 | +€21 | +6,500% |
| Recurring financial charges | 65 | €0 | €21 | +€21 | +6,500% |
| Profit (loss) for the period before taxes | 9903 | €9,737 | €79,288 | +€69,551 | +714% |
| Income taxes | 67/77 | €1,978 | €16,531 | +€14,553 | +736% |
| Profit (loss) for the period | 9904 | €7,759 | €62,757 | +€54,998 | +709% |
| Profit (loss) for the period to be appropriated | 9905 | €7,759 | €62,757 | +€54,998 | +709% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.