Skip to content

CUYLCONSTRUCT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CUYLCONSTRUCT

BE 0553.633.339
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,481
2024 · -€604-€877
Equity
€22,635
2024 · €24,116-€1,481
Cash
€22,716
2024 · €22,058+€658
Balance sheet total
€22,716
2024 · €24,116-€1,400

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€2,058

    no longer reported in 2025 (was €2,058)

    of which Other amounts receivable: -€1,261

  • Cash +€658

    up €658 (+3.0%), from €22,058 to €22,716

    mainly Receivables within one year (+€2,058) and Trade debts (+€81)

Equity and liabilities
  • Profit (loss) carried forward -€1,481

    down €1,481 (-1.4%), from -€105,504 to -€106,985

Income statement
  • Gross operating margin -€1,080

    down €1,080 (-457.8%), from -€236 to -€1,316

  • Financial charges -€205

    down €205 (-82.0%), from €250 to €45

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€604
Gross operating margin -€1,080
Other operating charges -€2
Financial charges +€205
Result 2025 -€1,481

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€658
Investment €0
Financing €0
Cash 2024 €22,058
Net result for the year -€1,481
Receivables within one year +€2,058
Trade debts +€81
Cash 2025 €22,716
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €24,116 €22,716 -€1,400 -5.8%
Current assets 29/58 €24,116 €22,716 -€1,400 -5.8%
Amounts receivable within one year 40/41 €2,058 - -€2,058
Trade receivables 40 €797 - -€797
Other amounts receivable 41 €1,261 - -€1,261
Cash at bank and in hand 54/58 €22,058 €22,716 +€658 +3.0%
Total equity and liabilities 10/49 €24,116 €22,716 -€1,400 -5.8%
Equity 10/15 €24,116 €22,635 -€1,481 -6.1%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €123,420 €123,420 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €121,560 €121,560 = 0.0%
Profit (loss) carried forward 14 -€105,504 -€106,985 -€1,481 -1.4%
Amounts payable 17/49 - €81 +€81
Amounts payable within one year 42/48 - €81 +€81
Trade debts 44 - €81 +€81
Suppliers 440/4 - €81 +€81
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 -€236 -€1,316 -€1,080 -457.8%
Operating profit (loss) 9901 -€354 -€1,436 -€1,082 -305.7%
Financial charges 65/66B €250 €45 -€205 -82.0%
Recurring financial charges 65 €250 €45 -€205 -82.0%
Profit (loss) for the period before taxes 9903 -€604 -€1,481 -€877 -145.2%
Profit (loss) for the period 9904 -€604 -€1,481 -€877 -145.2%
Profit (loss) for the period to be appropriated 9905 -€604 -€1,481 -€877 -145.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.