Skip to content

Customade: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Customade

BE 0627.725.503
NACE 90.393, Specialised image, lighting and sound technical services
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€17,757
2024 · €16,596+€1,161
Equity
€55,424
2024 · €98,848-€43,424
Cash
€42,255
2024 · €118,465-€76,211
Balance sheet total
€305,565
2024 · €293,332+€12,233

Largest movements

2024 to 2025
Assets
  • Current investments +€87,071

    up €87,071 (+131.8%), from €66,050 to €153,121

  • Cash -€76,211

    down €76,211 (-64.3%), from €118,465 to €42,255

    mainly Current investments (-€87,071) and Contributions, distributions and other (-€61,180)

  • Tangible fixed assets +€28,242

    up €28,242 (+63.3%), from €44,583 to €72,825

    of which Furniture and vehicles: +€27,953

  • Receivables within one year -€26,936

    down €26,936 (-44.6%), from €60,364 to €33,428

    of which Other amounts receivable: -€43,566

Equity and liabilities
  • Other debts +€45,556

    up €45,556 (+30.2%), from €150,757 to €196,313

  • Profit (loss) carried forward -€43,424

    down €43,424, from €27,248 to -€16,176

  • Debts after one year +€23,602

    new in 2025: €23,602

  • Tax, wage and social debts -€19,630

    down €19,630 (-52.6%), from €37,314 to €17,684

    of which Remuneration and social security: -€14,557

  • Current portion of long-term debt +€5,867

    new in 2025: €5,867

Income statement
  • Financial income +€5,083

    up €5,083 (+107.6%), from €4,726 to €9,809

  • Staff costs +€3,338

    up €3,338 (+6.3%), from €52,855 to €56,192

  • Gross operating margin +€1,765

    up €1,765 (+2.1%), from €83,744 to €85,509

  • Depreciation +€1,487

    up €1,487 (+23.3%), from €6,395 to €7,882

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €16,596
Gross operating margin +€1,765
Staff costs -€3,338
Depreciation -€1,487
Other operating charges -€183
Financial income +€5,083
Financial charges -€525
Taxes -€155
Result 2025 €17,757

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€78,695
Investment -€123,195
Financing -€31,711
Cash 2024 €118,465
Net result for the year +€17,757
Depreciation +€7,882
Receivables within one year +€26,936
Deferred charges and accrued income -€68
Trade debts +€262
Tax, wage and social debts -€19,630
Other debts +€45,556
Investment in fixed assets (net) -€36,124
Current investments -€87,071
Debts after one year +€23,602
Current portion of long-term debt +€5,867
Contributions, distributions and other -€61,180
Cash 2025 €42,255
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €293,332 €305,565 +€12,233 +4.2%
Fixed assets 21/28 €44,583 €72,825 +€28,242 +63.3%
Tangible fixed assets 22/27 €44,583 €72,825 +€28,242 +63.3%
Plant, machinery and equipment 23 - €288 +€288
Furniture and vehicles 24 €44,583 €72,536 +€27,953 +62.7%
Financial fixed assets 28 €0 - =
Current assets 29/58 €248,749 €232,741 -€16,008 -6.4%
Amounts receivable within one year 40/41 €60,364 €33,428 -€26,936 -44.6%
Trade receivables 40 €16,630 €33,260 +€16,630 +100.0%
Other amounts receivable 41 €43,735 €168 -€43,566 -99.6%
Current investments 50/53 €66,050 €153,121 +€87,071 +131.8%
Cash at bank and in hand 54/58 €118,465 €42,255 -€76,211 -64.3%
Deferred charges and accrued income 490/1 €3,869 €3,937 +€68 +1.7%
Total equity and liabilities 10/49 €293,332 €305,565 +€12,233 +4.2%
Equity 10/15 €98,848 €55,424 -€43,424 -43.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €53,000 €53,000 = 0.0%
Distributable reserves 133 €53,000 €53,000 = 0.0%
Profit (loss) carried forward 14 €27,248 -€16,176 -€43,424
Amounts payable 17/49 €194,484 €250,141 +€55,657 +28.6%
Amounts payable after more than one year 17 - €23,602 +€23,602
Financial debts 170/4 - €23,602 +€23,602
Amounts payable within one year 42/48 €194,484 €226,539 +€32,055 +16.5%
Current portion of amounts payable after more than one year 42 - €5,867 +€5,867
Trade debts 44 €6,413 €6,675 +€262 +4.1%
Suppliers 440/4 €6,413 €6,675 +€262 +4.1%
Taxes, remuneration and social security 45 €37,314 €17,684 -€19,630 -52.6%
Taxes 450/3 €15,928 €10,854 -€5,073 -31.9%
Remuneration and social security 454/9 €21,386 €6,830 -€14,557 -68.1%
Other amounts payable 47/48 €150,757 €196,313 +€45,556 +30.2%
Remuneration, social security and pensions 62 €52,855 €56,192 +€3,338 +6.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,395 €7,882 +€1,487 +23.3%
Other operating charges 640/8 €1,327 €1,509 +€183 +13.8%
Gross operating margin 9900 €83,744 €85,509 +€1,765 +2.1%
Operating profit (loss) 9901 €23,168 €19,926 -€3,242 -14.0%
Financial income 75/76B €4,726 €9,809 +€5,083 +107.6%
Recurring financial income 75 €4,726 €9,809 +€5,083 +107.6%
Financial charges 65/66B €5,621 €6,146 +€525 +9.3%
Recurring financial charges 65 €5,621 €6,146 +€525 +9.3%
Profit (loss) for the period before taxes 9903 €22,273 €23,589 +€1,315 +5.9%
Income taxes 67/77 €5,677 €5,832 +€155 +2.7%
Profit (loss) for the period 9904 €16,596 €17,757 +€1,161 +7.0%
Profit (loss) for the period to be appropriated 9905 €16,596 €17,757 +€1,161 +7.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.