Curious Cowboy: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Curious Cowboy
Largest movements
- Tangible fixed assets -€4,300
down €4,300 (-62.9%), from €6,840 to €2,540
of which Furniture and vehicles: -€4,300
- Cash -€1,465
down €1,465 (-88.8%), from €1,649 to €185
mainly Current portion of long-term debt (-€4,921) and Net result for the year (-€3,369)
- Receivables within one year +€247
new in 2025: €247
- Current portion of long-term debt -€4,921
down €4,921 (-91.4%), from €5,382 to €461
- Short-term financial debts +€3,868
new in 2025: €3,868
- Profit (loss) carried forward -€3,369
down €3,369 (-313%), from -€1,076 to -€4,444
- Tax, wage and social debts -€2,668
down €2,668 (-100%), from €2,668 to €0
- Other debts +€2,267
new in 2025: €2,267
- Depreciation -€3,702
down €3,702 (-46.3%), from €8,002 to €4,300
- Gross operating margin -€399
down €399 (-19.0%), from €2,107 to €1,708
- Financial charges -€325
down €325 (-48.4%), from €672 to €347
- Other operating charges -€251
down €251 (-46.0%), from €546 to €295
- Taxes +€192
up €192, from -€57 to €134
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,821 | €4,339 | -€5,482 | -55.8% |
| Fixed assets | 21/28 | €6,840 | €2,540 | -€4,300 | -62.9% |
| Tangible fixed assets | 22/27 | €6,840 | €2,540 | -€4,300 | -62.9% |
| Plant, machinery and equipment | 23 | €0 | €0 | = | |
| Furniture and vehicles | 24 | €6,840 | €2,540 | -€4,300 | -62.9% |
| Current assets | 29/58 | €2,981 | €1,799 | -€1,182 | -39.6% |
| Amounts receivable within one year | 40/41 | - | €247 | +€247 | |
| Other amounts receivable | 41 | - | €247 | +€247 | |
| Cash at bank and in hand | 54/58 | €1,649 | €185 | -€1,465 | -88.8% |
| Deferred charges and accrued income | 490/1 | €1,332 | €1,368 | +€36 | +2.7% |
| Total equity and liabilities | 10/49 | €9,821 | €4,339 | -€5,482 | -55.8% |
| Equity | 10/15 | €924 | -€2,444 | -€3,369 | |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,076 | -€4,444 | -€3,369 | -313% |
| Amounts payable | 17/49 | €8,897 | €6,783 | -€2,114 | -23.8% |
| Amounts payable after more than one year | 17 | €461 | €0 | -€461 | -100% |
| Financial debts | 170/4 | €461 | €0 | -€461 | -100% |
| Amounts payable within one year | 42/48 | €8,436 | €6,783 | -€1,653 | -19.6% |
| Current portion of amounts payable after more than one year | 42 | €5,382 | €461 | -€4,921 | -91.4% |
| Financial debts | 43 | - | €3,868 | +€3,868 | |
| Credit institutions | 430/8 | - | €3,868 | +€3,868 | |
| Trade debts | 44 | €386 | €188 | -€198 | -51.4% |
| Suppliers | 440/4 | €386 | €188 | -€198 | -51.4% |
| Taxes, remuneration and social security | 45 | €2,668 | €0 | -€2,668 | -100% |
| Taxes | 450/3 | €2,668 | €0 | -€2,668 | -100% |
| Other amounts payable | 47/48 | - | €2,267 | +€2,267 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,002 | €4,300 | -€3,702 | -46.3% |
| Other operating charges | 640/8 | €546 | €295 | -€251 | -46.0% |
| Gross operating margin | 9900 | €2,107 | €1,708 | -€399 | -19.0% |
| Operating profit (loss) | 9901 | -€6,441 | -€2,888 | +€3,554 | +55.2% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €672 | €347 | -€325 | -48.4% |
| Recurring financial charges | 65 | €672 | €347 | -€325 | -48.4% |
| Profit (loss) for the period before taxes | 9903 | -€7,113 | -€3,234 | +€3,879 | +54.5% |
| Income taxes | 67/77 | -€57 | €134 | +€192 | |
| Profit (loss) for the period | 9904 | -€7,056 | -€3,369 | +€3,688 | +52.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,056 | -€3,369 | +€3,688 | +52.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.