Skip to content

CURAMED: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CURAMED

BE 0787.531.122
NACE 75.000, Veterinary services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€33,703
2024 · €17,419+€16,284
Equity
€127,465
2024 · €93,762+€33,703
Cash
€90,979
2024 · €85,692+€5,287
Balance sheet total
€516,610
2024 · €525,567-€8,957

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€30,506

    down €30,506 (-10.2%), from €299,209 to €268,703

    of which Trade receivables: -€18,248

  • Stocks and contracts +€16,607

    up €16,607 (+13.3%), from €125,154 to €141,761

  • Cash +€5,287

    up €5,287 (+6.2%), from €85,692 to €90,979

    mainly Net result for the year (+€33,703) and Receivables within one year (+€30,506)

Equity and liabilities
  • Trade debts -€41,334

    down €41,334 (-9.8%), from €421,830 to €380,496

  • Profit (loss) carried forward +€33,703

    up €33,703 (+39.8%), from €84,762 to €118,465

Income statement
  • Gross operating margin +€23,213

    up €23,213 (+99.0%), from €23,454 to €46,667

  • Taxes +€6,010

    up €6,010 (+104%), from €5,768 to €11,778

  • Depreciation +€610

    up €610 (+813%), from €75 to €685

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €17,419
Gross operating margin +€23,213
Depreciation -€610
Other operating charges +€106
Financial income -€261
Financial charges -€154
Taxes -€6,010
Result 2025 €33,703
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,287
Investment €0
Financing €0
Cash 2024 €85,692
Net result for the year +€33,703
Depreciation +€685
Stocks and contracts -€16,607
Receivables within one year +€30,506
Deferred charges and accrued income -€340
Trade debts -€41,334
Tax, wage and social debts -€1,391
Smaller working-capital items +€65
Cash 2025 €90,979
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €525,567 €516,610 -€8,957 -1.7%
Fixed assets 21/28 €13,475 €12,790 -€685 -5.1%
Tangible fixed assets 22/27 €3,350 €2,665 -€685 -20.4%
Plant, machinery and equipment 23 €3,350 €2,665 -€685 -20.4%
Financial fixed assets 28 €10,125 €10,125 = 0.0%
Current assets 29/58 €512,092 €503,820 -€8,272 -1.6%
Stocks and contracts in progress 3 €125,154 €141,761 +€16,607 +13.3%
Stocks 30/36 €125,154 €141,761 +€16,607 +13.3%
Amounts receivable within one year 40/41 €299,209 €268,703 -€30,506 -10.2%
Trade receivables 40 €284,929 €266,681 -€18,248 -6.4%
Other amounts receivable 41 €14,280 €2,022 -€12,258 -85.8%
Cash at bank and in hand 54/58 €85,692 €90,979 +€5,287 +6.2%
Deferred charges and accrued income 490/1 €2,037 €2,377 +€340 +16.7%
Total equity and liabilities 10/49 €525,567 €516,610 -€8,957 -1.7%
Equity 10/15 €93,762 €127,465 +€33,703 +35.9%
Contributions 10/11 €9,000 €9,000 = 0.0%
Profit (loss) carried forward 14 €84,762 €118,465 +€33,703 +39.8%
Amounts payable 17/49 €431,805 €389,145 -€42,660 -9.9%
Amounts payable within one year 42/48 €431,718 €389,078 -€42,640 -9.9%
Trade debts 44 €421,830 €380,496 -€41,334 -9.8%
Suppliers 440/4 €421,830 €380,496 -€41,334 -9.8%
Taxes, remuneration and social security 45 €5,768 €4,377 -€1,391 -24.1%
Taxes 450/3 €5,768 €4,377 -€1,391 -24.1%
Other amounts payable 47/48 €4,120 €4,205 +€85 +2.1%
Accrued charges and deferred income 492/3 €87 €67 -€20 -23.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €75 €685 +€610 +813%
Other operating charges 640/8 €106 - -€106
Gross operating margin 9900 €23,454 €46,667 +€23,213 +99.0%
Operating profit (loss) 9901 €23,273 €45,982 +€22,709 +97.6%
Financial income 75/76B €285 €24 -€261 -91.6%
Recurring financial income 75 €285 €24 -€261 -91.6%
Financial charges 65/66B €371 €525 +€154 +41.5%
Recurring financial charges 65 €371 €525 +€154 +41.5%
Profit (loss) for the period before taxes 9903 €23,187 €45,481 +€22,294 +96.1%
Income taxes 67/77 €5,768 €11,778 +€6,010 +104%
Profit (loss) for the period 9904 €17,419 €33,703 +€16,284 +93.5%
Profit (loss) for the period to be appropriated 9905 €17,419 €33,703 +€16,284 +93.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.