Skip to content

CULTUREWEB: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CULTUREWEB

BE 0897.075.794
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,210
2024 · €2,772+€1,438
Equity
-€5,924
2024 · -€10,134+€4,210
Cash
€0
2024 · €170-€170
Balance sheet total
€2,390
2024 · €2,508-€118

Largest movements

2024 to 2025
Assets
  • Cash -€170

    down €170 (-100.0%), from €170 to €0

    mainly Trade debts (-€3,229) and Accrued charges and deferred income (-€2,359)

  • Receivables within one year +€48

    up €48 (+2.1%), from €2,337 to €2,386

    of which Other amounts receivable: +€240

Equity and liabilities
  • Profit (loss) carried forward +€4,210

    up €4,210 (+14.5%), from -€28,984 to -€24,774

  • Trade debts -€3,229

    down €3,229 (-64.0%), from €5,044 to €1,815

  • Other debts +€2,559

    up €2,559 (+77.8%), from €3,290 to €5,849

  • Accrued charges and deferred income -€2,359

    down €2,359 (-100.0%), from €2,359 to €0

  • Tax, wage and social debts -€689

    down €689 (-84.9%), from €811 to €122

Income statement
  • Gross operating margin +€1,111

    up €1,111 (+32.2%), from €3,450 to €4,561

  • Write-downs -€294

    down €294 (-100.0%), from €294 to €0

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,772
Gross operating margin +€1,111
Write-downs +€294
Financial income +€18
Financial charges +€15
Result 2025 €4,210

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€440
Investment €0
Financing -€610
Cash 2024 €170
Net result for the year +€4,210
Receivables within one year -€48
Deferred charges and accrued income -€4
Trade debts -€3,229
Tax, wage and social debts -€689
Other debts +€2,559
Accrued charges and deferred income -€2,359
Short-term financial debts -€610
Cash 2025 €0
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,508 €2,390 -€118 -4.7%
Current assets 29/58 €2,508 €2,390 -€118 -4.7%
Amounts receivable within one year 40/41 €2,337 €2,386 +€48 +2.1%
Trade receivables 40 €2,188 €1,996 -€192 -8.8%
Other amounts receivable 41 €149 €389 +€240 +160.6%
Cash at bank and in hand 54/58 €170 €0 -€170 -100.0%
Deferred charges and accrued income 490/1 - €4 +€4
Total equity and liabilities 10/49 €2,508 €2,390 -€118 -4.7%
Equity 10/15 -€10,134 -€5,924 +€4,210 +41.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €250 €250 = 0.0%
Non-distributable reserves 130/1 €250 €250 = 0.0%
Reserves not available under the articles 1311 €250 €250 = 0.0%
Profit (loss) carried forward 14 -€28,984 -€24,774 +€4,210 +14.5%
Amounts payable 17/49 €12,642 €8,314 -€4,328 -34.2%
Amounts payable within one year 42/48 €10,283 €8,314 -€1,969 -19.1%
Financial debts 43 €1,137 €527 -€610 -53.6%
Credit institutions 430/8 €1,137 €527 -€610 -53.6%
Trade debts 44 €5,044 €1,815 -€3,229 -64.0%
Suppliers 440/4 €5,044 €1,815 -€3,229 -64.0%
Taxes, remuneration and social security 45 €811 €122 -€689 -84.9%
Taxes 450/3 €811 €122 -€689 -84.9%
Other amounts payable 47/48 €3,290 €5,849 +€2,559 +77.8%
Accrued charges and deferred income 492/3 €2,359 €0 -€2,359 -100.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €294 €0 -€294 -100.0%
Gross operating margin 9900 €3,450 €4,561 +€1,111 +32.2%
Operating profit (loss) 9901 €3,156 €4,561 +€1,405 +44.5%
Financial income 75/76B - €18 +€18
Recurring financial income 75 - €18 +€18
Financial charges 65/66B €384 €369 -€15 -4.0%
Recurring financial charges 65 €384 €369 -€15 -4.0%
Profit (loss) for the period before taxes 9903 €2,772 €4,210 +€1,438 +51.9%
Profit (loss) for the period 9904 €2,772 €4,210 +€1,438 +51.9%
Profit (loss) for the period to be appropriated 9905 €2,772 €4,210 +€1,438 +51.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.