Skip to content

CUISINES RICHE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CUISINES RICHE

BE 0419.090.082
NACE 43.240, Other construction installation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€43,518
2024 · €24,017+€19,502
Equity
€736,885
2024 · €693,367+€43,518
Cash
€14,235
2024 · €33,416-€19,181
Balance sheet total
€946,613
2024 · €899,225+€47,388

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€49,482

    up €49,482 (+239%), from €20,703 to €70,184

    of which Furniture and vehicles: +€41,822

  • Cash -€19,181

    down €19,181 (-57.4%), from €33,416 to €14,235

    mainly Investment in fixed assets (net) (-€64,621) and Deferred charges and accrued income (-€7,348)

Equity and liabilities
  • Profit (loss) carried forward +€43,518

    up €43,518 (+6.5%), from €672,742 to €716,260

Income statement
  • Gross operating margin +€20,905

    up €20,905 (+53.7%), from €38,931 to €59,837

  • Financial income +€14,209

    up €14,209 (+898%), from €1,582 to €15,791

  • Depreciation +€9,113

    up €9,113 (+151%), from €6,027 to €15,140

  • Taxes +€5,062

    up €5,062 (+65.0%), from €7,784 to €12,846

  • Financial charges +€1,096

    up €1,096 (+165%), from €663 to €1,759

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €24,017
Gross operating margin +€20,905
Depreciation -€9,113
Other operating charges -€342
Financial income +€14,209
Financial charges -€1,096
Taxes -€5,062
Result 2025 €43,518
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€50,908
Investment -€70,088
Financing €0
Cash 2024 €33,416
Net result for the year +€43,518
Depreciation +€15,140
Stocks and contracts -€1,836
Receivables within one year -€2,437
Deferred charges and accrued income -€7,348
Trade debts -€1,605
Tax, wage and social debts +€2,704
Other debts +€2,771
Investment in fixed assets (net) -€64,621
Current investments -€5,467
Cash 2025 €14,235
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €899,225 €946,613 +€47,388 +5.3%
Fixed assets 21/28 €21,203 €70,684 +€49,482 +233%
Tangible fixed assets 22/27 €20,703 €70,184 +€49,482 +239%
Land and buildings 22 €978 €0 -€978 -100%
Plant, machinery and equipment 23 €7,750 €10,259 +€2,509 +32.4%
Furniture and vehicles 24 €3,124 €44,946 +€41,822 +1,339%
Other tangible fixed assets 26 €8,850 €14,979 +€6,129 +69.2%
Financial fixed assets 28 €500 €500 = 0.0%
Current assets 29/58 €878,022 €875,929 -€2,093 -0.2%
Stocks and contracts in progress 3 €70,532 €72,368 +€1,836 +2.6%
Stocks 30/36 €70,532 €72,368 +€1,836 +2.6%
Amounts receivable within one year 40/41 €52,925 €55,361 +€2,437 +4.6%
Trade receivables 40 €45,234 €46,641 +€1,407 +3.1%
Other amounts receivable 41 €7,691 €8,720 +€1,029 +13.4%
Current investments 50/53 €685,464 €690,932 +€5,467 +0.8%
Cash at bank and in hand 54/58 €33,416 €14,235 -€19,181 -57.4%
Deferred charges and accrued income 490/1 €35,685 €43,033 +€7,348 +20.6%
Total equity and liabilities 10/49 €899,225 €946,613 +€47,388 +5.3%
Equity 10/15 €693,367 €736,885 +€43,518 +6.3%
Contributions 10/11 €18,750 €18,750 = 0.0%
Reserves 13 €1,875 €1,875 = 0.0%
Non-distributable reserves 130/1 €1,875 €1,875 = 0.0%
Reserves not available under the articles 1311 €1,875 €1,875 = 0.0%
Profit (loss) carried forward 14 €672,742 €716,260 +€43,518 +6.5%
Amounts payable 17/49 €205,858 €209,728 +€3,870 +1.9%
Amounts payable within one year 42/48 €205,858 €209,728 +€3,870 +1.9%
Trade debts 44 €190,301 €188,696 -€1,605 -0.8%
Suppliers 440/4 €190,301 €188,696 -€1,605 -0.8%
Taxes, remuneration and social security 45 €3,090 €5,794 +€2,704 +87.5%
Taxes 450/3 €3,090 €5,794 +€2,704 +87.5%
Other amounts payable 47/48 €12,466 €15,238 +€2,771 +22.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,027 €15,140 +€9,113 +151%
Other operating charges 640/8 €2,022 €2,365 +€342 +16.9%
Gross operating margin 9900 €38,931 €59,837 +€20,905 +53.7%
Operating profit (loss) 9901 €30,882 €42,332 +€11,450 +37.1%
Financial income 75/76B €1,582 €15,791 +€14,209 +898%
Recurring financial income 75 €1,582 €15,791 +€14,209 +898%
Financial charges 65/66B €663 €1,759 +€1,096 +165%
Recurring financial charges 65 €663 €1,759 +€1,096 +165%
Profit (loss) for the period before taxes 9903 €31,800 €56,364 +€24,564 +77.2%
Income taxes 67/77 €7,784 €12,846 +€5,062 +65.0%
Profit (loss) for the period 9904 €24,017 €43,518 +€19,502 +81.2%
Profit (loss) for the period to be appropriated 9905 €24,017 €43,518 +€19,502 +81.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.