Skip to content

Cucurb IT: what changed

What changed

Cucurb IT

BE 0701.710.767
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€10,873
2024 · -€15,551+€26,424
Equity
€92,069
2024 · €81,197+€10,873
Cash
€61,093
2024 · €61,431-€338
Balance sheet total
€102,739
2024 · €86,994+€15,745

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€20,493

    up €20,493 (+116%), from €17,719 to €38,212

    of which Trade receivables: +€14,928

  • Tangible fixed assets -€5,477

    down €5,477 (-86.0%), from €6,371 to €894

    of which Furniture and vehicles: -€4,734

  • Deferred charges and accrued income +€1,067

    up €1,067 (+72.4%), from €1,473 to €2,540

Equity and liabilities
  • Profit (loss) carried forward +€10,873

    up €10,873 (+75.0%), from -€14,506 to -€3,634

  • Tax, wage and social debts +€5,113

    up €5,113 (+138%), from €3,707 to €8,820

Income statement
  • Gross operating margin +€22,032

    up €22,032, from -€6,313 to €15,719

  • Depreciation -€3,355

    down €3,355 (-72.3%), from €4,640 to €1,284

  • Financial charges -€834

    down €834 (-29.1%), from €2,863 to €2,029

  • Other operating charges -€194

    down €194 (-15.0%), from €1,292 to €1,098

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€15,551
Gross operating margin +€22,032
Depreciation +€3,355
Other operating charges +€194
Financial income +€0
Financial charges +€834
Taxes +€8
Result 2025 €10,873
raises the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€4,531
Investment +€4,193
Financing €0
Cash 2024 €61,431
Net result for the year +€10,873
Depreciation +€1,284
Receivables within one year -€20,493
Deferred charges and accrued income -€1,067
Trade debts -€337
Tax, wage and social debts +€5,113
Accrued charges and deferred income +€96
Investment in fixed assets (net) +€4,193
Cash 2025 €61,093
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €86,994 €102,739 +€15,745 +18.1%
Fixed assets 21/28 €6,371 €894 -€5,477 -86.0%
Tangible fixed assets 22/27 €6,371 €894 -€5,477 -86.0%
Plant, machinery and equipment 23 €1,637 €894 -€744 -45.4%
Furniture and vehicles 24 €4,734 - -€4,734
Current assets 29/58 €80,623 €101,845 +€21,222 +26.3%
Amounts receivable within one year 40/41 €17,719 €38,212 +€20,493 +116%
Trade receivables 40 €12,162 €27,091 +€14,928 +123%
Other amounts receivable 41 €5,557 €11,122 +€5,565 +100%
Cash at bank and in hand 54/58 €61,431 €61,093 -€338 -0.6%
Deferred charges and accrued income 490/1 €1,473 €2,540 +€1,067 +72.4%
Total equity and liabilities 10/49 €86,994 €102,739 +€15,745 +18.1%
Equity 10/15 €81,197 €92,069 +€10,873 +13.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €89,503 €89,503 = 0.0%
Distributable reserves 133 €89,503 €89,503 = 0.0%
Profit (loss) carried forward 14 -€14,506 -€3,634 +€10,873 +75.0%
Amounts payable 17/49 €5,798 €10,670 +€4,872 +84.0%
Amounts payable within one year 42/48 €5,466 €10,242 +€4,776 +87.4%
Trade debts 44 €1,374 €1,037 -€337 -24.5%
Suppliers 440/4 €1,374 €1,037 -€337 -24.5%
Taxes, remuneration and social security 45 €3,707 €8,820 +€5,113 +138%
Taxes 450/3 €3,707 €8,820 +€5,113 +138%
Other amounts payable 47/48 €385 €385 = 0.0%
Accrued charges and deferred income 492/3 €332 €428 +€96 +28.9%
Non-recurring operating income 76A - €12,993 +€12,993
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,640 €1,284 -€3,355 -72.3%
Other operating charges 640/8 €1,292 €1,098 -€194 -15.0%
Gross operating margin 9900 -€6,313 €15,719 +€22,032
Operating profit (loss) 9901 -€12,245 €13,336 +€25,581
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €2,863 €2,029 -€834 -29.1%
Recurring financial charges 65 €2,863 €2,029 -€834 -29.1%
Profit (loss) for the period before taxes 9903 -€15,108 €11,308 +€26,416
Income taxes 67/77 €443 €435 -€8 -1.9%
Profit (loss) for the period 9904 -€15,551 €10,873 +€26,424
Profit (loss) for the period to be appropriated 9905 -€15,551 €10,873 +€26,424
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.