Crystal Daemon: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Crystal Daemon
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin +€19,975
no longer reported in 2025 (was -€19,975)
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,530 | €3,530 | = | 0.0% |
| Current assets | 29/58 | €3,530 | €3,530 | = | 0.0% |
| Stocks and contracts in progress | 3 | €2,627 | €2,627 | = | 0.0% |
| Stocks | 30/36 | €2,627 | €2,627 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €686 | €686 | = | 0.0% |
| Trade receivables | 40 | €72 | €72 | = | 0.0% |
| Other amounts receivable | 41 | €614 | €614 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €216 | €216 | = | 0.0% |
| Total equity and liabilities | 10/49 | €3,530 | €3,530 | = | 0.0% |
| Equity | 10/15 | -€20,292 | -€20,292 | = | 0.0% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €20,990 | €20,990 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Tax-exempt reserves | 132 | €679 | €679 | = | 0.0% |
| Distributable reserves | 133 | €18,453 | €18,453 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€59,874 | -€59,874 | = | 0.0% |
| Amounts payable | 17/49 | €23,822 | €23,822 | = | 0.0% |
| Amounts payable within one year | 42/48 | €23,822 | €23,822 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €111 | €111 | = | 0.0% |
| Taxes | 450/3 | €111 | €111 | = | 0.0% |
| Other amounts payable | 47/48 | €23,710 | €23,710 | = | 0.0% |
| Other operating charges | 640/8 | €187 | - | -€187 | |
| Gross operating margin | 9900 | -€19,975 | - | +€19,975 | |
| Operating profit (loss) | 9901 | -€20,162 | - | +€20,162 | |
| Financial income | 75/76B | €20 | - | -€20 | |
| Recurring financial income | 75 | €20 | - | -€20 | |
| Financial charges | 65/66B | €170 | - | -€170 | |
| Recurring financial charges | 65 | €170 | - | -€170 | |
| Profit (loss) for the period before taxes | 9903 | -€20,312 | - | +€20,312 | |
| Profit (loss) for the period | 9904 | -€20,312 | - | +€20,312 | |
| Profit (loss) for the period to be appropriated | 9905 | -€20,312 | - | +€20,312 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.