CRYPTOLOG CONSULTING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CRYPTOLOG CONSULTING
Largest movements
- Cash +€120,976
up €120,976 (+77.8%), from €155,591 to €276,567
mainly Net result for the year (+€98,001) and Investment in fixed assets (net) (+€19,980)
- Tangible fixed assets -€22,367
down €22,367 (-82.3%), from €27,177 to €4,811
of which Furniture and vehicles: -€22,701
- Receivables within one year +€14,891
up €14,891 (+65.8%), from €22,643 to €37,534
of which Trade receivables: +€14,916
- Profit (loss) carried forward +€97,168
up €97,168 (+73.2%), from €132,708 to €229,876
- Tax, wage and social debts +€14,778
up €14,778 (+24.7%), from €59,806 to €74,585
of which Taxes: +€16,856
- Gross operating margin +€87,156
up €87,156 (+46.2%), from €188,585 to €275,741
- Staff costs +€67,683
up €67,683 (+85.2%), from €79,439 to €147,123
- Depreciation -€6,057
down €6,057 (-71.7%), from €8,444 to €2,387
- Taxes +€5,969
up €5,969 (+27.3%), from €21,857 to €27,826
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €205,837 | €319,425 | +€113,588 | +55.2% |
| Fixed assets | 21/28 | €27,177 | €4,811 | -€22,367 | -82.3% |
| Tangible fixed assets | 22/27 | €27,177 | €4,811 | -€22,367 | -82.3% |
| Plant, machinery and equipment | 23 | - | €334 | +€334 | |
| Furniture and vehicles | 24 | €27,177 | €4,477 | -€22,701 | -83.5% |
| Current assets | 29/58 | €178,659 | €314,614 | +€135,955 | +76.1% |
| Amounts receivable within one year | 40/41 | €22,643 | €37,534 | +€14,891 | +65.8% |
| Trade receivables | 40 | €22,398 | €37,314 | +€14,916 | +66.6% |
| Other amounts receivable | 41 | €245 | €219 | -€26 | -10.5% |
| Cash at bank and in hand | 54/58 | €155,591 | €276,567 | +€120,976 | +77.8% |
| Deferred charges and accrued income | 490/1 | €426 | €513 | +€88 | +20.6% |
| Total equity and liabilities | 10/49 | €205,837 | €319,425 | +€113,588 | +55.2% |
| Equity | 10/15 | €135,208 | €232,376 | +€97,168 | +71.9% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €132,708 | €229,876 | +€97,168 | +73.2% |
| Amounts payable | 17/49 | €70,629 | €87,049 | +€16,420 | +23.2% |
| Amounts payable within one year | 42/48 | €70,629 | €87,049 | +€16,420 | +23.2% |
| Financial debts | 43 | - | €2,306 | +€2,306 | |
| Credit institutions | 430/8 | - | €2,306 | +€2,306 | |
| Trade debts | 44 | €9,960 | €9,322 | -€638 | -6.4% |
| Suppliers | 440/4 | €9,960 | €9,322 | -€638 | -6.4% |
| Taxes, remuneration and social security | 45 | €59,806 | €74,585 | +€14,778 | +24.7% |
| Taxes | 450/3 | €47,422 | €64,278 | +€16,856 | +35.5% |
| Remuneration and social security | 454/9 | €12,384 | €10,306 | -€2,078 | -16.8% |
| Other amounts payable | 47/48 | €863 | €837 | -€26 | -3.0% |
| Remuneration, social security and pensions | 62 | €79,439 | €147,123 | +€67,683 | +85.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,444 | €2,387 | -€6,057 | -71.7% |
| Other operating charges | 640/8 | €307 | €23 | -€284 | -92.4% |
| Gross operating margin | 9900 | €188,585 | €275,741 | +€87,156 | +46.2% |
| Operating profit (loss) | 9901 | €100,395 | €126,208 | +€25,813 | +25.7% |
| Financial income | 75/76B | €16 | €1 | -€15 | -93.9% |
| Recurring financial income | 75 | €16 | €1 | -€15 | -93.9% |
| Financial charges | 65/66B | €191 | €382 | +€190 | +99.3% |
| Recurring financial charges | 65 | €191 | €382 | +€190 | +99.3% |
| Profit (loss) for the period before taxes | 9903 | €100,220 | €125,827 | +€25,608 | +25.6% |
| Income taxes | 67/77 | €21,857 | €27,826 | +€5,969 | +27.3% |
| Profit (loss) for the period | 9904 | €78,363 | €98,001 | +€19,638 | +25.1% |
| Profit (loss) for the period to be appropriated | 9905 | €78,363 | €98,001 | +€19,638 | +25.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.