CRYPTO ENGINEERING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CRYPTO ENGINEERING
Largest movements
- Cash +€25,245
up €25,245 (+98.9%), from €25,534 to €50,779
mainly Trade debts (+€17,760) and Net result for the year (+€9,519)
- Receivables within one year +€3,446
up €3,446 (+4.3%), from €80,813 to €84,259
of which Trade receivables: +€2,142
- Tangible fixed assets -€1,903
down €1,903 (-40.0%), from €4,755 to €2,852
- Trade debts +€17,760
up €17,760 (+295%), from €6,011 to €23,771
- Profit (loss) carried forward +€9,519
up €9,519 (+10.1%), from €93,939 to €103,458
- Gross operating margin -€7,903
down €7,903 (-38.3%), from €20,630 to €12,726
- Taxes -€2,700
down €2,700 (-68.5%), from €3,944 to €1,244
- Financial income -€2,004
no longer reported in 2024 (was €2,004)
of which Financial income: -€2,004
- Other operating charges -€820
no longer reported in 2024 (was €820)
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €111,103 | €137,890 | +€26,787 | +24.1% |
| Fixed assets | 21/28 | €4,755 | €2,852 | -€1,903 | -40.0% |
| Tangible fixed assets | 22/27 | €4,755 | €2,852 | -€1,903 | -40.0% |
| Furniture and vehicles | 24 | €4,755 | €2,852 | -€1,903 | -40.0% |
| Current assets | 29/58 | €106,347 | €135,038 | +€28,691 | +27.0% |
| Amounts receivable within one year | 40/41 | €80,813 | €84,259 | +€3,446 | +4.3% |
| Trade receivables | 40 | €21,755 | €23,897 | +€2,142 | +9.8% |
| Other amounts receivable | 41 | €59,059 | €60,362 | +€1,304 | +2.2% |
| Cash at bank and in hand | 54/58 | €25,534 | €50,779 | +€25,245 | +98.9% |
| Total equity and liabilities | 10/49 | €111,103 | €137,890 | +€26,787 | +24.1% |
| Equity | 10/15 | €104,469 | €113,988 | +€9,519 | +9.1% |
| Contributions | 10/11 | €8,000 | €8,000 | = | 0.0% |
| Reserves | 13 | €2,530 | €2,530 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,530 | €2,530 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,530 | €2,530 | = | 0.0% |
| Profit (loss) carried forward | 14 | €93,939 | €103,458 | +€9,519 | +10.1% |
| Amounts payable | 17/49 | €6,634 | €23,902 | +€17,268 | +260% |
| Amounts payable within one year | 42/48 | €6,634 | €23,902 | +€17,268 | +260% |
| Financial debts | 43 | €131 | €131 | = | 0.0% |
| Credit institutions | 430/8 | €131 | €131 | = | 0.0% |
| Trade debts | 44 | €6,011 | €23,771 | +€17,760 | +295% |
| Suppliers | 440/4 | €6,011 | €23,771 | +€17,760 | +295% |
| Taxes, remuneration and social security | 45 | €492 | - | -€492 | |
| Taxes | 450/3 | €492 | - | -€492 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,006 | €1,903 | -€103 | -5.1% |
| Other operating charges | 640/8 | €820 | - | -€820 | |
| Gross operating margin | 9900 | €20,630 | €12,726 | -€7,903 | -38.3% |
| Operating profit (loss) | 9901 | €17,804 | €10,823 | -€6,981 | -39.2% |
| Financial income | 75/76B | €2,004 | - | -€2,004 | |
| Recurring financial income | 75 | €2,004 | - | -€2,004 | |
| Non-recurring financial income | 76B | €2,004 | - | -€2,004 | |
| Financial charges | 65/66B | €60 | €60 | = | 0.0% |
| Recurring financial charges | 65 | €60 | €60 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €19,748 | €10,763 | -€8,985 | -45.5% |
| Income taxes | 67/77 | €3,944 | €1,244 | -€2,700 | -68.5% |
| Profit (loss) for the period | 9904 | €15,804 | €9,519 | -€6,285 | -39.8% |
| Profit (loss) for the period to be appropriated | 9905 | €15,804 | €9,519 | -€6,285 | -39.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.