Cruysbergs: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Cruysbergs
Largest movements
- Cash +€25,693
up €25,693 (+26,351%), from €98 to €25,790
mainly Net result for the year (+€25,685) and Tax, wage and social debts (+€6,638)
- Deferred charges and accrued income +€1,539
up €1,539 (+78.7%), from €1,955 to €3,494
- Profit (loss) carried forward +€25,685
up €25,685 (+56.7%), from €45,298 to €70,983
- Tax, wage and social debts +€6,638
up €6,638 (+54.7%), from €12,135 to €18,774
- Trade debts -€4,405
down €4,405 (-96.5%), from €4,565 to €160
- Gross operating margin -€23,047
down €23,047 (-41.7%), from €55,234 to €32,187
- Taxes -€2,094
down €2,094 (-17.9%), from €11,684 to €9,590
- Financial income +€1,539
up €1,539 (+78.7%), from €1,955 to €3,494
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €64,499 | €92,417 | +€27,918 | +43.3% |
| Current assets | 29/58 | €64,499 | €92,417 | +€27,918 | +43.3% |
| Amounts receivable within one year | 40/41 | €62,447 | €63,133 | +€686 | +1.1% |
| Other amounts receivable | 41 | €62,447 | €63,133 | +€686 | +1.1% |
| Cash at bank and in hand | 54/58 | €98 | €25,790 | +€25,693 | +26,351% |
| Deferred charges and accrued income | 490/1 | €1,955 | €3,494 | +€1,539 | +78.7% |
| Total equity and liabilities | 10/49 | €64,499 | €92,417 | +€27,918 | +43.3% |
| Equity | 10/15 | €47,798 | €73,483 | +€25,685 | +53.7% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €45,298 | €70,983 | +€25,685 | +56.7% |
| Amounts payable | 17/49 | €16,700 | €18,934 | +€2,233 | +13.4% |
| Amounts payable within one year | 42/48 | €16,700 | €18,934 | +€2,233 | +13.4% |
| Trade debts | 44 | €4,565 | €160 | -€4,405 | -96.5% |
| Suppliers | 440/4 | €4,565 | €160 | -€4,405 | -96.5% |
| Taxes, remuneration and social security | 45 | €12,135 | €18,774 | +€6,638 | +54.7% |
| Taxes | 450/3 | €12,135 | €18,774 | +€6,638 | +54.7% |
| Other operating charges | 640/8 | €50 | €200 | +€150 | +300% |
| Gross operating margin | 9900 | €55,234 | €32,187 | -€23,047 | -41.7% |
| Operating profit (loss) | 9901 | €55,184 | €31,987 | -€23,197 | -42.0% |
| Financial income | 75/76B | €1,955 | €3,494 | +€1,539 | +78.7% |
| Recurring financial income | 75 | €1,955 | €3,494 | +€1,539 | +78.7% |
| Financial charges | 65/66B | €157 | €206 | +€49 | +31.5% |
| Recurring financial charges | 65 | €157 | €206 | +€49 | +31.5% |
| Profit (loss) for the period before taxes | 9903 | €56,982 | €35,275 | -€21,708 | -38.1% |
| Income taxes | 67/77 | €11,684 | €9,590 | -€2,094 | -17.9% |
| Profit (loss) for the period | 9904 | €45,298 | €25,685 | -€19,614 | -43.3% |
| Profit (loss) for the period to be appropriated | 9905 | €45,298 | €25,685 | -€19,614 | -43.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.