Crusta Properties: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Crusta Properties
Largest movements
- Cash +€5,282
up €5,282 (+585%), from €903 to €6,185
mainly Debts after one year (+€24,928) and Other debts (+€8,184)
- Tangible fixed assets +€3,292
up €3,292 (+1.5%), from €224,214 to €227,505
- Receivables within one year -€2,479
down €2,479 (-38.4%), from €6,453 to €3,973
of which Trade receivables: -€2,973
- Debts after one year +€24,928
up €24,928 (+15.2%), from €163,894 to €188,822
- Trade debts -€22,714
down €22,714 (-78.7%), from €28,847 to €6,134
- Profit (loss) carried forward -€8,738
down €8,738 (-10.5%), from -€83,479 to -€92,217
- Other debts +€8,184
up €8,184 (+8.8%), from €92,903 to €101,088
- Gross operating margin +€35,607
up €35,607, from -€28,525 to €7,082
- Financial charges +€5,875
up €5,875 (+105%), from €5,620 to €11,495
- Other operating charges -€520
down €520 (-41.3%), from €1,259 to €739
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €233,056 | €237,828 | +€4,772 | +2.0% |
| Fixed assets | 21/28 | €224,214 | €227,505 | +€3,292 | +1.5% |
| Tangible fixed assets | 22/27 | €224,214 | €227,505 | +€3,292 | +1.5% |
| Land and buildings | 22 | €224,214 | €227,505 | +€3,292 | +1.5% |
| Current assets | 29/58 | €8,842 | €10,323 | +€1,481 | +16.7% |
| Amounts receivable within one year | 40/41 | €6,453 | €3,973 | -€2,479 | -38.4% |
| Trade receivables | 40 | €6,050 | €3,077 | -€2,973 | -49.1% |
| Other amounts receivable | 41 | €403 | €897 | +€494 | +123% |
| Cash at bank and in hand | 54/58 | €903 | €6,185 | +€5,282 | +585% |
| Deferred charges and accrued income | 490/1 | €1,487 | €165 | -€1,322 | -88.9% |
| Total equity and liabilities | 10/49 | €233,056 | €237,828 | +€4,772 | +2.0% |
| Equity | 10/15 | -€64,879 | -€73,617 | -€8,738 | -13.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€83,479 | -€92,217 | -€8,738 | -10.5% |
| Amounts payable | 17/49 | €297,935 | €311,445 | +€13,510 | +4.5% |
| Amounts payable after more than one year | 17 | €163,894 | €188,822 | +€24,928 | +15.2% |
| Financial debts | 170/4 | €163,894 | €188,822 | +€24,928 | +15.2% |
| Amounts payable within one year | 42/48 | €130,320 | €118,541 | -€11,779 | -9.0% |
| Current portion of amounts payable after more than one year | 42 | €8,569 | €10,072 | +€1,503 | +17.5% |
| Trade debts | 44 | €28,847 | €6,134 | -€22,714 | -78.7% |
| Suppliers | 440/4 | €28,847 | €6,134 | -€22,714 | -78.7% |
| Taxes, remuneration and social security | 45 | - | €1,247 | +€1,247 | |
| Taxes | 450/3 | - | €1,247 | +€1,247 | |
| Other amounts payable | 47/48 | €92,903 | €101,088 | +€8,184 | +8.8% |
| Accrued charges and deferred income | 492/3 | €3,721 | €4,082 | +€361 | +9.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,388 | €3,598 | +€210 | +6.2% |
| Other operating charges | 640/8 | €1,259 | €739 | -€520 | -41.3% |
| Non-recurring operating charges | 66A | €13,920 | - | -€13,920 | |
| Gross operating margin | 9900 | -€28,525 | €7,082 | +€35,607 | |
| Operating profit (loss) | 9901 | -€47,092 | €2,745 | +€49,837 | |
| Financial income | 75/76B | €194 | €12 | -€182 | -93.7% |
| Recurring financial income | 75 | €194 | €12 | -€182 | -93.7% |
| Financial charges | 65/66B | €5,620 | €11,495 | +€5,875 | +105% |
| Recurring financial charges | 65 | €5,620 | €11,495 | +€5,875 | +105% |
| Profit (loss) for the period before taxes | 9903 | -€52,518 | -€8,738 | +€43,780 | +83.4% |
| Profit (loss) for the period | 9904 | -€52,518 | -€8,738 | +€43,780 | +83.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€52,518 | -€8,738 | +€43,780 | +83.4% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.