CRP FINANCE: what changed
CRP FINANCE
Largest movements
- Receivables within one year +€7,632
up €7,632 (+50.0%), from €15,258 to €22,890
of which Trade receivables: +€12,700
- Debts after one year -€26,129
down €26,129 (-14.7%), from €178,333 to €152,204
- Profit (loss) carried forward +€18,229
up €18,229 (+15.9%), from €114,434 to €132,663
- Other debts +€14,678
up €14,678 (+21.2%), from €69,155 to €83,833
- Gross operating margin +€5,899
up €5,899 (+21.4%), from €27,560 to €33,459
- Taxes +€1,437
up €1,437 (+36.6%), from €3,932 to €5,369
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €449,996 | €457,446 | +€7,450 | +1.7% |
| Fixed assets | 21/28 | €434,413 | €434,413 | = | 0.0% |
| Financial fixed assets | 28 | €434,413 | €434,413 | = | 0.0% |
| Current assets | 29/58 | €15,584 | €23,033 | +€7,450 | +47.8% |
| Amounts receivable within one year | 40/41 | €15,258 | €22,890 | +€7,632 | +50.0% |
| Trade receivables | 40 | €10,190 | €22,890 | +€12,700 | +125% |
| Other amounts receivable | 41 | €5,068 | €0 | -€5,068 | -100% |
| Cash at bank and in hand | 54/58 | €257 | €75 | -€182 | -70.7% |
| Deferred charges and accrued income | 490/1 | €68 | €68 | = | 0.0% |
| Total equity and liabilities | 10/49 | €449,996 | €457,446 | +€7,450 | +1.7% |
| Equity | 10/15 | €166,759 | €184,988 | +€18,229 | +10.9% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Reserves | 13 | €2,325 | €2,325 | = | 0.0% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €2,325 | €2,325 | = | 0.0% |
| Profit (loss) carried forward | 14 | €114,434 | €132,663 | +€18,229 | +15.9% |
| Amounts payable | 17/49 | €283,237 | €272,458 | -€10,779 | -3.8% |
| Amounts payable after more than one year | 17 | €178,333 | €152,204 | -€26,129 | -14.7% |
| Financial debts | 170/4 | €178,333 | €152,204 | -€26,129 | -14.7% |
| Amounts payable within one year | 42/48 | €102,870 | €118,035 | +€15,165 | +14.7% |
| Current portion of amounts payable after more than one year | 42 | €25,548 | €26,129 | +€581 | +2.3% |
| Trade debts | 44 | €1,098 | €666 | -€433 | -39.4% |
| Suppliers | 440/4 | €1,098 | €666 | -€433 | -39.4% |
| Taxes, remuneration and social security | 45 | €7,068 | €7,407 | +€339 | +4.8% |
| Taxes | 450/3 | €7,068 | €7,407 | +€339 | +4.8% |
| Other amounts payable | 47/48 | €69,155 | €83,833 | +€14,678 | +21.2% |
| Accrued charges and deferred income | 492/3 | €2,034 | €2,219 | +€186 | +9.1% |
| Other operating charges | 640/8 | €764 | €798 | +€34 | +4.4% |
| Gross operating margin | 9900 | €27,560 | €33,459 | +€5,899 | +21.4% |
| Operating profit (loss) | 9901 | €26,796 | €32,661 | +€5,865 | +21.9% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Non-recurring financial income | 76B | €0 | - | = | |
| Financial charges | 65/66B | €8,014 | €8,205 | +€190 | +2.4% |
| Recurring financial charges | 65 | €8,014 | €8,205 | +€190 | +2.4% |
| Profit (loss) for the period before taxes | 9903 | €18,781 | €24,456 | +€5,675 | +30.2% |
| Income taxes | 67/77 | €3,932 | €5,369 | +€1,437 | +36.6% |
| Profit (loss) for the period | 9904 | €14,849 | €19,088 | +€4,238 | +28.5% |
| Profit (loss) for the period to be appropriated | 9905 | €14,849 | €19,088 | +€4,238 | +28.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.