Crowned Creations: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Crowned Creations
Largest movements
- Tangible fixed assets +€14,474
up €14,474 (+116%), from €12,434 to €26,908
of which Other tangible fixed assets: +€16,134
- Cash -€12,772
down €12,772 (-41.2%), from €30,965 to €18,193
mainly Investment in fixed assets (net) (-€18,452) and Contributions, distributions and other (-€10,000)
- Receivables within one year -€3,390
down €3,390 (-15.0%), from €22,612 to €19,222
of which Other amounts receivable: -€2,375
- Deferred charges and accrued income -€2,251
no longer reported in 2025 (was €2,251)
- Other debts -€3,984
down €3,984 (-64.6%), from €6,170 to €2,186
- Tax, wage and social debts -€932
down €932 (-14.2%), from €6,561 to €5,630
- Profit (loss) carried forward +€856
up €856 (+188%), from €455 to €1,311
- Gross operating margin +€12,900
up €12,900 (+123%), from €10,460 to €23,360
- Taxes +€2,389
up €2,389 (+99.1%), from €2,412 to €4,801
- Depreciation +€1,518
up €1,518 (+61.7%), from €2,459 to €3,977
- Financial charges +€461
up €461 (+27.5%), from €1,676 to €2,137
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €68,263 | €64,324 | -€3,939 | -5.8% |
| Fixed assets | 21/28 | €12,434 | €26,908 | +€14,474 | +116% |
| Tangible fixed assets | 22/27 | €12,434 | €26,908 | +€14,474 | +116% |
| Furniture and vehicles | 24 | €4,976 | €3,316 | -€1,659 | -33.4% |
| Other tangible fixed assets | 26 | €7,458 | €23,592 | +€16,134 | +216% |
| Current assets | 29/58 | €55,828 | €37,415 | -€18,413 | -33.0% |
| Amounts receivable within one year | 40/41 | €22,612 | €19,222 | -€3,390 | -15.0% |
| Trade receivables | 40 | €17,537 | €16,522 | -€1,015 | -5.8% |
| Other amounts receivable | 41 | €5,075 | €2,700 | -€2,375 | -46.8% |
| Cash at bank and in hand | 54/58 | €30,965 | €18,193 | -€12,772 | -41.2% |
| Deferred charges and accrued income | 490/1 | €2,251 | - | -€2,251 | |
| Total equity and liabilities | 10/49 | €68,263 | €64,324 | -€3,939 | -5.8% |
| Equity | 10/15 | €52,455 | €53,311 | +€856 | +1.6% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €47,000 | €47,000 | = | 0.0% |
| Distributable reserves | 133 | €47,000 | €47,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €455 | €1,311 | +€856 | +188% |
| Amounts payable | 17/49 | €15,807 | €11,012 | -€4,795 | -30.3% |
| Amounts payable within one year | 42/48 | €15,307 | €10,512 | -€4,795 | -31.3% |
| Trade debts | 44 | €2,575 | €2,697 | +€121 | +4.7% |
| Suppliers | 440/4 | €2,575 | €2,697 | +€121 | +4.7% |
| Taxes, remuneration and social security | 45 | €6,561 | €5,630 | -€932 | -14.2% |
| Taxes | 450/3 | €6,561 | €5,630 | -€932 | -14.2% |
| Other amounts payable | 47/48 | €6,170 | €2,186 | -€3,984 | -64.6% |
| Accrued charges and deferred income | 492/3 | €500 | €500 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,459 | €3,977 | +€1,518 | +61.7% |
| Other operating charges | 640/8 | €1,855 | €1,646 | -€209 | -11.2% |
| Gross operating margin | 9900 | €10,460 | €23,360 | +€12,900 | +123% |
| Operating profit (loss) | 9901 | €6,146 | €17,736 | +€11,590 | +189% |
| Financial income | 75/76B | €8 | €58 | +€50 | +602% |
| Recurring financial income | 75 | €8 | €58 | +€50 | +602% |
| Financial charges | 65/66B | €1,676 | €2,137 | +€461 | +27.5% |
| Recurring financial charges | 65 | €1,676 | €2,137 | +€461 | +27.5% |
| Profit (loss) for the period before taxes | 9903 | €4,478 | €15,657 | +€11,179 | +250% |
| Income taxes | 67/77 | €2,412 | €4,801 | +€2,389 | +99.1% |
| Profit (loss) for the period | 9904 | €2,066 | €10,856 | +€8,790 | +425% |
| Profit (loss) for the period to be appropriated | 9905 | €2,066 | €10,856 | +€8,790 | +425% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.