CROWN HOLDING: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CROWN HOLDING
Largest movements
- Financial fixed assets +€12.5m
up €12.5m (+627.1%), from €2.0m to €14.5m
- Contributions +€7.6m
up €7.6m (+611.5%), from €1.3m to €8.9m
- Short-term financial debts +€2.4m
new in 2025: €2.4m
- Debts after one year +€2.3m
up €2.3m (+296.1%), from €772,067 to €3.1m
- Financial income +€180,781
up €180,781 (+1568.8%), from €11,524 to €192,304
- Financial charges +€93,744
up €93,744 (+1394.4%), from €6,723 to €100,467
- Gross operating margin -€53,408
new in 2025: -€53,408
- Services and other goods -€23,115
no longer reported in 2025 (was €23,115)
- Taxes +€4,611
new in 2025: €4,611
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,021,859 | €14,513,813 | +€12.5m | +617.8% |
| Fixed assets | 21/28 | €1,991,524 | €14,479,875 | +€12.5m | +627.1% |
| Financial fixed assets | 28 | €1,991,524 | €14,479,875 | +€12.5m | +627.1% |
| Affiliated companies | 280/1 | €1,991,524 | - | -€2.0m | |
| Participating interests | 280 | €1,250,000 | - | -€1.3m | |
| Amounts receivable | 281 | €741,524 | - | -€741,524 | |
| Current assets | 29/58 | €30,335 | €33,938 | +€3,602 | +11.9% |
| Cash at bank and in hand | 54/58 | €30,335 | €3,950 | -€26,385 | -87.0% |
| Deferred charges and accrued income | 490/1 | - | €29,988 | +€29,988 | |
| Total equity and liabilities | 10/49 | €2,021,859 | €14,513,813 | +€12.5m | +617.8% |
| Equity | 10/15 | €1,231,290 | €8,907,308 | +€7.7m | +623.4% |
| Contributions | 10/11 | €1,250,000 | €8,893,475 | +€7.6m | +611.5% |
| Capital | 10 | €1,250,000 | €8,893,475 | +€7.6m | +611.5% |
| Issued capital | 100 | €1,250,000 | €8,893,475 | +€7.6m | +611.5% |
| Reserves | 13 | - | €692 | +€692 | |
| Non-distributable reserves | 130/1 | - | €692 | +€692 | |
| Legal reserve | 130 | - | €692 | +€692 | |
| Profit (loss) carried forward | 14 | -€18,710 | €13,141 | +€31,851 | |
| Amounts payable | 17/49 | €790,569 | €5,606,505 | +€4.8m | +609.2% |
| Amounts payable after more than one year | 17 | €772,067 | €3,058,086 | +€2.3m | +296.1% |
| Financial debts | 170/4 | €772,067 | €3,058,086 | +€2.3m | +296.1% |
| Other loans | 174 | €772,067 | - | -€772,067 | |
| Amounts payable within one year | 42/48 | €18,502 | €2,499,869 | +€2.5m | +13411.5% |
| Financial debts | 43 | - | €2,436,877 | +€2.4m | |
| Other loans | 439 | - | €2,436,877 | +€2.4m | |
| Trade debts | 44 | €18,502 | €58,381 | +€39,880 | +215.5% |
| Suppliers | 440/4 | €18,502 | €58,381 | +€39,880 | +215.5% |
| Taxes, remuneration and social security | 45 | - | €4,611 | +€4,611 | |
| Taxes | 450/3 | - | €4,611 | +€4,611 | |
| Accrued charges and deferred income | 492/3 | - | €48,549 | +€48,549 | |
| Operating charges | 60/66A | €23,510 | - | -€23,510 | |
| Services and other goods | 61 | €23,115 | - | -€23,115 | |
| Other operating charges | 640/8 | €395 | €1,275 | +€881 | +223.0% |
| Gross operating margin | 9900 | - | -€53,408 | -€53,408 | |
| Operating profit (loss) | 9901 | -€23,510 | -€54,683 | -€31,173 | -132.6% |
| Financial income | 75/76B | €11,524 | €192,304 | +€180,781 | +1568.8% |
| Recurring financial income | 75 | €11,524 | €192,304 | +€180,781 | +1568.8% |
| Income from current assets | 751 | €11,524 | - | -€11,524 | |
| Financial charges | 65/66B | €6,723 | €100,467 | +€93,744 | +1394.4% |
| Recurring financial charges | 65 | €6,723 | €100,467 | +€93,744 | +1394.4% |
| Debt charges | 650 | €6,619 | - | -€6,619 | |
| Other financial charges | 652/9 | €104 | - | -€104 | |
| Profit (loss) for the period before taxes | 9903 | -€18,710 | €37,154 | +€55,863 | |
| Income taxes | 67/77 | - | €4,611 | +€4,611 | |
| Profit (loss) for the period | 9904 | -€18,710 | €32,543 | +€51,252 | |
| Profit (loss) for the period to be appropriated | 9905 | -€18,710 | €32,543 | +€51,252 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.