CROWN BURGER: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CROWN BURGER
Largest movements
- Cash +€100,387
up €100,387 (+699%), from €14,356 to €114,743
mainly Current investments (+€100,000) and Receivables within one year (+€2,034)
- Current investments -€100,000
no longer reported in 2025 (was €100,000)
- Receivables within one year -€2,034
down €2,034 (-7.7%), from €26,542 to €24,508
of which Other amounts receivable: -€1,597
- Profit (loss) carried forward -€1,671
down €1,671 (-67.3%), from €2,483 to €812
- Gross operating margin -€1,581
down €1,581 (-91.9%), from -€1,721 to -€3,302
- Financial income -€64
down €64 (-2.2%), from €2,890 to €2,826
- Financial charges +€51
up €51 (+1,700%), from €3 to €54
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €141,706 | €139,848 | -€1,858 | -1.3% |
| Current assets | 29/58 | €141,706 | €139,848 | -€1,858 | -1.3% |
| Amounts receivable within one year | 40/41 | €26,542 | €24,508 | -€2,034 | -7.7% |
| Trade receivables | 40 | €2,299 | €1,862 | -€437 | -19.0% |
| Other amounts receivable | 41 | €24,243 | €22,646 | -€1,597 | -6.6% |
| Current investments | 50/53 | €100,000 | - | -€100,000 | |
| Cash at bank and in hand | 54/58 | €14,356 | €114,743 | +€100,387 | +699% |
| Deferred charges and accrued income | 490/1 | €808 | €597 | -€211 | -26.1% |
| Total equity and liabilities | 10/49 | €141,706 | €139,848 | -€1,858 | -1.3% |
| Equity | 10/15 | €138,825 | €137,154 | -€1,671 | -1.2% |
| Contributions | 10/11 | €123,947 | €123,947 | = | 0.0% |
| Capital | 10 | €123,947 | €123,947 | = | 0.0% |
| Issued capital | 100 | €123,947 | €123,947 | = | 0.0% |
| Reserves | 13 | €12,395 | €12,395 | = | 0.0% |
| Non-distributable reserves | 130/1 | €12,395 | €12,395 | = | 0.0% |
| Legal reserve | 130 | €12,395 | €12,395 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,483 | €812 | -€1,671 | -67.3% |
| Amounts payable | 17/49 | €2,881 | €2,694 | -€187 | -6.5% |
| Amounts payable within one year | 42/48 | €881 | €894 | +€13 | +1.5% |
| Trade debts | 44 | €613 | €624 | +€11 | +1.8% |
| Suppliers | 440/4 | €613 | €624 | +€11 | +1.8% |
| Taxes, remuneration and social security | 45 | €268 | €270 | +€2 | +0.7% |
| Taxes | 450/3 | €268 | €270 | +€2 | +0.7% |
| Accrued charges and deferred income | 492/3 | €2,000 | €1,800 | -€200 | -10.0% |
| Other operating charges | 640/8 | €1,135 | €1,141 | +€6 | +0.5% |
| Gross operating margin | 9900 | -€1,721 | -€3,302 | -€1,581 | -91.9% |
| Operating profit (loss) | 9901 | -€2,856 | -€4,443 | -€1,587 | -55.6% |
| Financial income | 75/76B | €2,890 | €2,826 | -€64 | -2.2% |
| Recurring financial income | 75 | €2,890 | €2,826 | -€64 | -2.2% |
| Financial charges | 65/66B | €3 | €54 | +€51 | +1,700% |
| Recurring financial charges | 65 | €3 | €54 | +€51 | +1,700% |
| Profit (loss) for the period before taxes | 9903 | €31 | -€1,671 | -€1,702 | |
| Income taxes | 67/77 | €23 | - | -€23 | |
| Profit (loss) for the period | 9904 | €8 | -€1,671 | -€1,679 | |
| Profit (loss) for the period to be appropriated | 9905 | €8 | -€1,671 | -€1,679 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.