Crop Projects: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Crop Projects
Largest movements
- Stocks and contracts +€702,278
up €702,278 (+1046.9%), from €67,079 to €769,357
- Cash +€180,472
up €180,472 (+470.6%), from €38,346 to €218,818
mainly Advances received (+€446,250) and Short-term financial debts (+€375,000)
- Receivables within one year -€116,542
down €116,542 (-14.2%), from €821,872 to €705,330
of which Other amounts receivable: -€128,903
- Advances received +€446,250
new in 2025: €446,250
- Short-term financial debts +€375,000
new in 2025: €375,000
- Profit (loss) carried forward -€51,532
down €51,532 (-44.0%), from -€117,082 to -€168,613
- Financial charges +€17,379
up €17,379 (+242.2%), from €7,176 to €24,555
- Financial income -€3,584
down €3,584 (-16.5%), from €21,729 to €18,144
- Gross operating margin -€3,200
down €3,200 (-7.8%), from -€40,795 to -€43,995
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €965,427 | €1,748,812 | +€783,385 | +81.1% |
| Fixed assets | 21/28 | €1,385 | €1,385 | = | 0.0% |
| Financial fixed assets | 28 | €1,385 | €1,385 | = | 0.0% |
| Current assets | 29/58 | €964,041 | €1,747,427 | +€783,385 | +81.3% |
| Stocks and contracts in progress | 3 | €67,079 | €769,357 | +€702,278 | +1046.9% |
| Stocks | 30/36 | €67,079 | €769,357 | +€702,278 | +1046.9% |
| Amounts receivable within one year | 40/41 | €821,872 | €705,330 | -€116,542 | -14.2% |
| Trade receivables | 40 | €70 | €12,431 | +€12,361 | +17659.1% |
| Other amounts receivable | 41 | €821,802 | €692,899 | -€128,903 | -15.7% |
| Cash at bank and in hand | 54/58 | €38,346 | €218,818 | +€180,472 | +470.6% |
| Deferred charges and accrued income | 490/1 | €36,744 | €53,922 | +€17,177 | +46.7% |
| Total equity and liabilities | 10/49 | €965,427 | €1,748,812 | +€783,385 | +81.1% |
| Equity | 10/15 | €738,439 | €686,907 | -€51,532 | -7.0% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | €755,521 | €755,521 | = | 0.0% |
| Distributable reserves | 133 | €755,521 | €755,521 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€117,082 | -€168,613 | -€51,532 | -44.0% |
| Amounts payable | 17/49 | €226,988 | €1,061,905 | +€834,917 | +367.8% |
| Amounts payable within one year | 42/48 | €215,974 | €1,050,890 | +€834,917 | +386.6% |
| Financial debts | 43 | - | €375,000 | +€375,000 | |
| Credit institutions | 430/8 | - | €375,000 | +€375,000 | |
| Trade debts | 44 | €974 | €8,480 | +€7,506 | +770.6% |
| Suppliers | 440/4 | €974 | €8,480 | +€7,506 | +770.6% |
| Advances received on contracts in progress | 46 | - | €446,250 | +€446,250 | |
| Taxes, remuneration and social security | 45 | - | €6,161 | +€6,161 | |
| Taxes | 450/3 | - | €6,161 | +€6,161 | |
| Other amounts payable | 47/48 | €215,000 | €215,000 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €11,014 | €11,014 | = | 0.0% |
| Other operating charges | 640/8 | €1,303 | €1,126 | -€177 | -13.5% |
| Gross operating margin | 9900 | -€40,795 | -€43,995 | -€3,200 | -7.8% |
| Operating profit (loss) | 9901 | -€42,098 | -€45,121 | -€3,023 | -7.2% |
| Financial income | 75/76B | €21,729 | €18,144 | -€3,584 | -16.5% |
| Recurring financial income | 75 | €21,729 | €18,144 | -€3,584 | -16.5% |
| Financial charges | 65/66B | €7,176 | €24,555 | +€17,379 | +242.2% |
| Recurring financial charges | 65 | €7,176 | €24,555 | +€17,379 | +242.2% |
| Profit (loss) for the period before taxes | 9903 | -€27,545 | -€51,532 | -€23,986 | -87.1% |
| Profit (loss) for the period | 9904 | -€27,545 | -€51,532 | -€23,986 | -87.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€27,545 | -€51,532 | -€23,986 | -87.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.