Skip to content

CROES CONTROL & COMPUTING: what changed

What changed

CROES CONTROL & COMPUTING

BE 0664.560.361
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€46,592
2024 · €41,189+€5,403
Equity
€195,579
2024 · €180,331+€15,248
Cash
€4,987
2024 · €2,265+€2,722
Balance sheet total
€235,145
2024 · €196,665+€38,480

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€45,201

    up €45,201 (+193%), from €23,364 to €68,565

    of which Other amounts receivable: +€44,562

  • Deferred charges and accrued income -€10,054

    down €10,054 (-32.3%), from €31,104 to €21,050

  • Cash +€2,722

    up €2,722 (+120%), from €2,265 to €4,987

    mainly Net result for the year (+€46,592) and Other debts (+€30,743)

Equity and liabilities
  • Other debts +€30,743

    up €30,743 (+620%), from €4,956 to €35,698

  • Reserves +€15,248

    up €15,248 (+9.1%), from €167,931 to €183,179

  • Tax, wage and social debts -€6,138

    no longer reported in 2025 (was €6,138)

Income statement
  • Gross operating margin +€9,285

    up €9,285 (+10.2%), from €90,629 to €99,914

  • Financial income -€2,148

    down €2,148 (-61.3%), from €3,502 to €1,354

  • Taxes +€1,959

    up €1,959 (+6.7%), from €29,401 to €31,360

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €41,189
Gross operating margin +€9,285
Depreciation -€343
Other operating charges -€158
Financial income -€2,148
Financial charges +€726
Taxes -€1,959
Result 2025 €46,592
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€49,640
Investment -€15,574
Financing -€31,344
Cash 2024 €2,265
Net result for the year +€46,592
Depreciation +€14,963
Receivables within one year -€45,201
Deferred charges and accrued income +€10,054
Trade debts -€1,109
Tax, wage and social debts -€6,138
Other debts +€30,743
Accrued charges and deferred income -€264
Investment in fixed assets (net) -€15,574
Contributions, distributions and other -€31,344
Cash 2025 €4,987
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €196,665 €235,145 +€38,480 +19.6%
Fixed assets 21/28 €139,932 €140,544 +€611 +0.4%
Tangible fixed assets 22/27 €139,932 €140,544 +€611 +0.4%
Land and buildings 22 €124,243 €121,622 -€2,621 -2.1%
Plant, machinery and equipment 23 €1,338 €3,094 +€1,755 +131%
Furniture and vehicles 24 €14,351 €15,828 +€1,477 +10.3%
Current assets 29/58 €56,733 €94,602 +€37,869 +66.7%
Amounts receivable within one year 40/41 €23,364 €68,565 +€45,201 +193%
Trade receivables 40 €17,350 €17,989 +€638 +3.7%
Other amounts receivable 41 €6,014 €50,576 +€44,562 +741%
Cash at bank and in hand 54/58 €2,265 €4,987 +€2,722 +120%
Deferred charges and accrued income 490/1 €31,104 €21,050 -€10,054 -32.3%
Total equity and liabilities 10/49 €196,665 €235,145 +€38,480 +19.6%
Equity 10/15 €180,331 €195,579 +€15,248 +8.5%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €167,931 €183,179 +€15,248 +9.1%
Distributable reserves 133 €167,931 €183,179 +€15,248 +9.1%
Amounts payable 17/49 €16,334 €39,566 +€23,232 +142%
Amounts payable within one year 42/48 €16,071 €39,566 +€23,495 +146%
Trade debts 44 €4,977 €3,868 -€1,109 -22.3%
Suppliers 440/4 €4,977 €3,868 -€1,109 -22.3%
Taxes, remuneration and social security 45 €6,138 - -€6,138
Taxes 450/3 €6,138 - -€6,138
Other amounts payable 47/48 €4,956 €35,698 +€30,743 +620%
Accrued charges and deferred income 492/3 €264 - -€264
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,620 €14,963 +€343 +2.3%
Other operating charges 640/8 €6,025 €6,183 +€158 +2.6%
Gross operating margin 9900 €90,629 €99,914 +€9,285 +10.2%
Operating profit (loss) 9901 €69,984 €78,767 +€8,783 +12.5%
Financial income 75/76B €3,502 €1,354 -€2,148 -61.3%
Recurring financial income 75 €3,502 €1,354 -€2,148 -61.3%
Financial charges 65/66B €2,896 €2,170 -€726 -25.1%
Recurring financial charges 65 €2,337 €2,011 -€326 -14.0%
Non-recurring financial charges 66B €559 €159 -€400 -71.6%
Profit (loss) for the period before taxes 9903 €70,590 €77,951 +€7,361 +10.4%
Income taxes 67/77 €29,401 €31,360 +€1,959 +6.7%
Profit (loss) for the period 9904 €41,189 €46,592 +€5,403 +13.1%
Profit (loss) for the period to be appropriated 9905 €41,189 €46,592 +€5,403 +13.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.