Skip to content

CRIVANI: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CRIVANI

BE 0473.222.121
NACE 31.004, Manufacture of dining room, living room, bedroom and bathroom furniture
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€11,573
2024 · -€5,859-€5,714
Equity
-€2,557
2024 · €9,016-€11,573
Cash
€3
2024 · €1+€2
Balance sheet total
€1,804
2024 · €28,014-€26,210

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€26,212

    down €26,212 (-93.6%), from €28,012 to €1,801

Equity and liabilities
  • Other debts -€14,291

    down €14,291 (-79.7%), from €17,940 to €3,649

  • Profit (loss) carried forward -€11,573

    down €11,573 (-101%), from -€11,444 to -€23,017

  • Trade debts -€346

    down €346 (-32.7%), from €1,057 to €712

Income statement
  • Gross operating margin -€5,682

    down €5,682 (-97.0%), from -€5,858 to -€11,541

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,859
Gross operating margin -€5,682
Financial charges -€32
Result 2025 -€11,573
lowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2
Investment €0
Financing €0
Cash 2024 €1
Net result for the year -€11,573
Receivables within one year +€26,212
Trade debts -€346
Other debts -€14,291
Cash 2025 €3
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €28,014 €1,804 -€26,210 -93.6%
Current assets 29/58 €28,014 €1,804 -€26,210 -93.6%
Amounts receivable within one year 40/41 €28,012 €1,801 -€26,212 -93.6%
Other amounts receivable 41 €28,012 €1,801 -€26,212 -93.6%
Cash at bank and in hand 54/58 €1 €3 +€2 +136%
Total equity and liabilities 10/49 €28,014 €1,804 -€26,210 -93.6%
Equity 10/15 €9,016 -€2,557 -€11,573
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€11,444 -€23,017 -€11,573 -101%
Amounts payable 17/49 €18,997 €4,361 -€14,637 -77.0%
Amounts payable within one year 42/48 €18,997 €4,361 -€14,637 -77.0%
Trade debts 44 €1,057 €712 -€346 -32.7%
Suppliers 440/4 €1,057 €712 -€346 -32.7%
Other amounts payable 47/48 €17,940 €3,649 -€14,291 -79.7%
Gross operating margin 9900 -€5,858 -€11,541 -€5,682 -97.0%
Operating profit (loss) 9901 -€5,858 -€11,541 -€5,682 -97.0%
Financial charges 65/66B €1 €33 +€32 +5,512%
Recurring financial charges 65 €1 €33 +€32 +5,512%
Profit (loss) for the period before taxes 9903 -€5,859 -€11,573 -€5,714 -97.5%
Profit (loss) for the period 9904 -€5,859 -€11,573 -€5,714 -97.5%
Profit (loss) for the period to be appropriated 9905 -€5,859 -€11,573 -€5,714 -97.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.