Crint Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Crint Consulting
Largest movements
- Cash +€49,157
up €49,157 (+80.6%), from €60,965 to €110,122
mainly Net result for the year (+€54,730) and Tax, wage and social debts (+€7,781)
- Receivables within one year +€12,818
up €12,818 (+23.6%), from €54,316 to €67,134
of which Trade receivables: +€7,636
- Reserves +€54,730
up €54,730 (+94.7%), from €57,820 to €112,550
- Tax, wage and social debts +€7,781
up €7,781 (+37.7%), from €20,637 to €28,418
of which Taxes: +€7,747
- Gross operating margin +€38,121
up €38,121 (+83.6%), from €45,614 to €83,735
- Taxes +€8,385
up €8,385 (+66.8%), from €12,551 to €20,936
- Other operating charges +€7,550
up €7,550 (+8,779%), from €86 to €7,636
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €117,089 | €180,923 | +€63,834 | +54.5% |
| Fixed assets | 21/28 | €1,808 | €3,039 | +€1,231 | +68.1% |
| Tangible fixed assets | 22/27 | €8 | €1,239 | +€1,231 | +15,388% |
| Plant, machinery and equipment | 23 | €8 | €1,239 | +€1,231 | +15,388% |
| Financial fixed assets | 28 | €1,800 | €1,800 | = | 0.0% |
| Current assets | 29/58 | €115,281 | €177,884 | +€62,603 | +54.3% |
| Amounts receivable within one year | 40/41 | €54,316 | €67,134 | +€12,818 | +23.6% |
| Trade receivables | 40 | €28,258 | €35,894 | +€7,636 | +27.0% |
| Other amounts receivable | 41 | €26,058 | €31,240 | +€5,182 | +19.9% |
| Cash at bank and in hand | 54/58 | €60,965 | €110,122 | +€49,157 | +80.6% |
| Deferred charges and accrued income | 490/1 | - | €628 | +€628 | |
| Total equity and liabilities | 10/49 | €117,089 | €180,923 | +€63,834 | +54.5% |
| Equity | 10/15 | €94,507 | €149,237 | +€54,730 | +57.9% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Contributions outside capital | 11 | €2,500 | - | -€2,500 | |
| Other | 1109/19 | €2,500 | - | -€2,500 | |
| Reserves | 13 | €57,820 | €112,550 | +€54,730 | +94.7% |
| Distributable reserves | 133 | €57,820 | €112,550 | +€54,730 | +94.7% |
| Profit (loss) carried forward | 14 | €34,187 | €34,187 | = | 0.0% |
| Amounts payable | 17/49 | €22,582 | €31,686 | +€9,104 | +40.3% |
| Amounts payable within one year | 42/48 | €22,582 | €31,686 | +€9,104 | +40.3% |
| Trade debts | 44 | €1,930 | €3,257 | +€1,327 | +68.8% |
| Suppliers | 440/4 | €1,930 | €3,257 | +€1,327 | +68.8% |
| Taxes, remuneration and social security | 45 | €20,637 | €28,418 | +€7,781 | +37.7% |
| Taxes | 450/3 | €20,035 | €27,782 | +€7,747 | +38.7% |
| Remuneration and social security | 454/9 | €602 | €636 | +€34 | +5.6% |
| Other amounts payable | 47/48 | €15 | €11 | -€4 | -26.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €361 | €119 | -€242 | -67.0% |
| Other operating charges | 640/8 | €86 | €7,636 | +€7,550 | +8,779% |
| Gross operating margin | 9900 | €45,614 | €83,735 | +€38,121 | +83.6% |
| Operating profit (loss) | 9901 | €45,167 | €75,980 | +€30,813 | +68.2% |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €252 | €314 | +€62 | +24.6% |
| Recurring financial charges | 65 | €252 | €314 | +€62 | +24.6% |
| Profit (loss) for the period before taxes | 9903 | €44,916 | €75,666 | +€30,750 | +68.5% |
| Income taxes | 67/77 | €12,551 | €20,936 | +€8,385 | +66.8% |
| Profit (loss) for the period | 9904 | €32,365 | €54,730 | +€22,365 | +69.1% |
| Profit (loss) for the period to be appropriated | 9905 | €32,365 | €54,730 | +€22,365 | +69.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.