Crickit: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Crickit
Largest movements
- Cash +€25,536
up €25,536 (+13.1%), from €195,264 to €220,800
mainly Net result for the year (+€73,302) and Other debts (+€67,432)
- Receivables within one year +€13,610
up €13,610 (+340.2%), from €4,001 to €17,611
of which Trade receivables: +€16,777
- Other debts +€67,432
up €67,432 (+101.6%), from €66,374 to €133,805
- Reserves -€15,273
down €15,273 (-16.9%), from €90,435 to €75,162
of which Distributable reserves: -€15,273
- Tax, wage and social debts -€14,246
down €14,246 (-52.5%), from €27,115 to €12,869
of which Remuneration and social security: -€17,854
- Gross operating margin +€21,481
up €21,481 (+25.0%), from €86,073 to €107,554
- Financial charges +€6,118
up €6,118 (+121.0%), from €5,054 to €11,172
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €203,544 | €241,518 | +€37,974 | +18.7% |
| Fixed assets | 21/28 | €4,279 | €3,107 | -€1,172 | -27.4% |
| Tangible fixed assets | 22/27 | €4,279 | €3,107 | -€1,172 | -27.4% |
| Land and buildings | 22 | €3,537 | €2,575 | -€962 | -27.2% |
| Plant, machinery and equipment | 23 | €741 | €531 | -€210 | -28.3% |
| Current assets | 29/58 | €199,265 | €238,411 | +€39,146 | +19.6% |
| Amounts receivable within one year | 40/41 | €4,001 | €17,611 | +€13,610 | +340.2% |
| Trade receivables | 40 | €448 | €17,225 | +€16,777 | +3745.1% |
| Other amounts receivable | 41 | €3,553 | €386 | -€3,167 | -89.1% |
| Cash at bank and in hand | 54/58 | €195,264 | €220,800 | +€25,536 | +13.1% |
| Total equity and liabilities | 10/49 | €203,544 | €241,518 | +€37,974 | +18.7% |
| Equity | 10/15 | €109,035 | €93,762 | -€15,273 | -14.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €90,435 | €75,162 | -€15,273 | -16.9% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €88,575 | €73,302 | -€15,273 | -17.2% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €94,509 | €147,755 | +€53,247 | +56.3% |
| Amounts payable within one year | 42/48 | €94,509 | €147,755 | +€53,247 | +56.3% |
| Trade debts | 44 | €1,020 | €1,081 | +€61 | +6.0% |
| Suppliers | 440/4 | €1,020 | €1,081 | +€61 | +6.0% |
| Taxes, remuneration and social security | 45 | €27,115 | €12,869 | -€14,246 | -52.5% |
| Taxes | 450/3 | €9,261 | €12,869 | +€3,609 | +39.0% |
| Remuneration and social security | 454/9 | €17,854 | €0 | -€17,854 | -100.0% |
| Other amounts payable | 47/48 | €66,374 | €133,805 | +€67,432 | +101.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,172 | €1,172 | = | 0.0% |
| Other operating charges | 640/8 | €1,115 | €833 | -€282 | -25.3% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €86,073 | €107,554 | +€21,481 | +25.0% |
| Operating profit (loss) | 9901 | €83,786 | €105,549 | +€21,763 | +26.0% |
| Financial income | 75/76B | €6 | €1 | -€5 | -86.0% |
| Recurring financial income | 75 | €6 | €1 | -€5 | -86.0% |
| Financial charges | 65/66B | €5,054 | €11,172 | +€6,118 | +121.0% |
| Recurring financial charges | 65 | €5,054 | €11,172 | +€6,118 | +121.0% |
| Profit (loss) for the period before taxes | 9903 | €78,737 | €94,378 | +€15,641 | +19.9% |
| Income taxes | 67/77 | €20,776 | €21,075 | +€299 | +1.4% |
| Profit (loss) for the period | 9904 | €57,961 | €73,302 | +€15,341 | +26.5% |
| Profit (loss) for the period to be appropriated | 9905 | €57,961 | €73,302 | +€15,341 | +26.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.