Skip to content

CRIB-ID: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CRIB-ID

BE 1005.310.275
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€303,297
2024 · €178,070+€125,227
Equity
€1.7m
2024 · €1.3m+€303,297
Cash
€14,666
2024 · €7,675+€6,992
Balance sheet total
€1.7m
2024 · €1.6m+€6,992

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€303,297

      up €303,297 (+496.6%), from €61,070 to €364,366

    • Debts after one year -€296,000

      no longer reported in 2025 (was €296,000)

    Income statement
    • Financial income +€117,000

      up €117,000 (+60.0%), from €195,000 to €312,000

    • Financial charges -€5,447

      down €5,447 (-42.5%), from €12,814 to €7,367

    • Depreciation -€3,307

      no longer reported in 2025 (was €3,307)

    • Gross operating margin -€414

      down €414 (-98.1%), from -€422 to -€837

    • Other operating charges +€112

      up €112 (+29.0%), from €387 to €500

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €178,070
    Gross operating margin -€414
    Depreciation +€3,307
    Other operating charges -€112
    Financial income +€117,000
    Financial charges +€5,447
    Result 2025 €303,297

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€302,992
    Investment €0
    Financing -€296,000
    Cash 2024 €7,675
    Net result for the year +€303,297
    Smaller working-capital items -€305
    Debts after one year -€296,000
    Cash 2025 €14,666
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,644,375 €1,651,366 +€6,992 +0.4%
    Fixed assets 21/28 €1,636,700 €1,636,700 = 0.0%
    Financial fixed assets 28 €1,636,700 €1,636,700 = 0.0%
    Current assets 29/58 €7,675 €14,666 +€6,992 +91.1%
    Cash at bank and in hand 54/58 €7,675 €14,666 +€6,992 +91.1%
    Total equity and liabilities 10/49 €1,644,375 €1,651,366 +€6,992 +0.4%
    Equity 10/15 €1,348,070 €1,651,366 +€303,297 +22.5%
    Contributions 10/11 €1,170,000 €1,170,000 = 0.0%
    Capital 10 €1,170,000 €1,170,000 = 0.0%
    Issued capital 100 €1,170,000 €1,170,000 = 0.0%
    Reserves 13 €117,000 €117,000 = 0.0%
    Non-distributable reserves 130/1 €117,000 €117,000 = 0.0%
    Legal reserve 130 €117,000 €117,000 = 0.0%
    Profit (loss) carried forward 14 €61,070 €364,366 +€303,297 +496.6%
    Amounts payable 17/49 €296,305 - -€296,305
    Amounts payable after more than one year 17 €296,000 - -€296,000
    Financial debts 170/4 €296,000 - -€296,000
    Amounts payable within one year 42/48 €37 - -€37
    Trade debts 44 €37 - -€37
    Suppliers 440/4 €37 - -€37
    Accrued charges and deferred income 492/3 €268 - -€268
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,307 - -€3,307
    Other operating charges 640/8 €387 €500 +€112 +29.0%
    Gross operating margin 9900 -€422 -€837 -€414 -98.1%
    Operating profit (loss) 9901 -€4,117 -€1,336 +€2,780 +67.5%
    Financial income 75/76B €195,000 €312,000 +€117,000 +60.0%
    Recurring financial income 75 €195,000 €312,000 +€117,000 +60.0%
    Financial charges 65/66B €12,814 €7,367 -€5,447 -42.5%
    Recurring financial charges 65 €12,814 €7,367 -€5,447 -42.5%
    Profit (loss) for the period before taxes 9903 €178,070 €303,297 +€125,227 +70.3%
    Profit (loss) for the period 9904 €178,070 €303,297 +€125,227 +70.3%
    Profit (loss) for the period to be appropriated 9905 €178,070 €303,297 +€125,227 +70.3%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.