Skip to content

CRESCENDO immo: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CRESCENDO immo

BE 0787.338.013
NACE 68.122, Development of non-residential building projects
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,670
2024 · €1,991-€321
Equity
€19,697
2024 · €18,028+€1,669
Cash
€1,916
2024 · €1,221+€695
Balance sheet total
€198,636
2024 · €205,010-€6,374

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,090

    down €7,090 (-3.5%), from €203,789 to €196,699

Equity and liabilities
  • Debts after one year -€6,393

    down €6,393 (-4.1%), from €154,207 to €147,814

  • Trade debts -€2,452

    no longer reported in 2025 (was €2,452)

Income statement
  • Depreciation +€525

    up €525 (+8.0%), from €6,565 to €7,090

  • Gross operating margin +€399

    up €399 (+2.6%), from €15,380 to €15,779

  • Other operating charges +€302

    up €302 (+78.0%), from €387 to €689

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,991
Gross operating margin +€399
Depreciation -€525
Other operating charges -€302
Financial charges +€107
Result 2025 €1,670

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6,839
Investment +€0
Financing -€6,145
Cash 2024 €1,221
Net result for the year +€1,670
Depreciation +€7,090
Deferred charges and accrued income -€22
Trade debts -€2,452
Other debts +€553
Investment in fixed assets (net) +€0
Debts after one year -€6,393
Current portion of long-term debt +€249
Contributions, distributions and other -€0
Cash 2025 €1,916
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €205,010 €198,636 -€6,374 -3.1%
Fixed assets 21/28 €203,789 €196,699 -€7,090 -3.5%
Tangible fixed assets 22/27 €203,789 €196,699 -€7,090 -3.5%
Land and buildings 22 €203,789 €196,699 -€7,090 -3.5%
Current assets 29/58 €1,221 €1,937 +€716 +58.7%
Cash at bank and in hand 54/58 €1,221 €1,916 +€695 +56.9%
Deferred charges and accrued income 490/1 - €22 +€22
Total equity and liabilities 10/49 €205,010 €198,636 -€6,374 -3.1%
Equity 10/15 €18,028 €19,697 +€1,669 +9.3%
Contributions 10/11 €25,000 €25,000 = 0.0%
Profit (loss) carried forward 14 -€6,972 -€5,303 +€1,669 +23.9%
Amounts payable 17/49 €186,982 €178,939 -€8,043 -4.3%
Amounts payable after more than one year 17 €154,207 €147,814 -€6,393 -4.1%
Financial debts 170/4 €154,207 €147,814 -€6,393 -4.1%
Amounts payable within one year 42/48 €32,775 €31,125 -€1,650 -5.0%
Current portion of amounts payable after more than one year 42 €6,144 €6,393 +€249 +4.0%
Trade debts 44 €2,452 - -€2,452
Suppliers 440/4 €2,452 - -€2,452
Other amounts payable 47/48 €24,179 €24,732 +€553 +2.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,565 €7,090 +€525 +8.0%
Other operating charges 640/8 €387 €689 +€302 +78.0%
Gross operating margin 9900 €15,380 €15,779 +€399 +2.6%
Operating profit (loss) 9901 €8,428 €8,000 -€428 -5.1%
Financial charges 65/66B €6,437 €6,330 -€107 -1.7%
Recurring financial charges 65 €6,437 €6,330 -€107 -1.7%
Profit (loss) for the period before taxes 9903 €1,991 €1,670 -€321 -16.1%
Profit (loss) for the period 9904 €1,991 €1,670 -€321 -16.1%
Profit (loss) for the period to be appropriated 9905 €1,991 €1,670 -€321 -16.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.