Skip to content

Créemploi: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Créemploi

BE 0447.627.284
NACE 88.999, Other social work without accommodation
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€3,978
2024 · €17,660-€13,682
Equity
€211,490
2024 · €207,512+€3,978
Cash
€191,271
2024 · €197,213-€5,943
Balance sheet total
€243,845
2024 · €250,425-€6,580

Largest movements

2024 to 2025
Assets
  • Cash -€5,943

    down €5,943 (-3.0%), from €197,213 to €191,271

    mainly Tax, wage and social debts (-€8,121) and Trade debts (-€2,437)

Equity and liabilities
  • Tax, wage and social debts -€8,121

    down €8,121 (-21.3%), from €38,079 to €29,958

    of which Remuneration and social security: -€5,153

  • Reserves +€3,978

    up €3,978 (+1.9%), from €207,512 to €211,490

Income statement
  • Staff costs +€7,364

    up €7,364 (+3.0%), from €243,842 to €251,205

  • Gross operating margin -€6,298

    down €6,298 (-2.4%), from €260,639 to €254,341

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €17,660
Gross operating margin -€6,298
Staff costs -€7,364
Other operating charges -€36
Financial income -€14
Financial charges +€29
Result 2025 €3,978

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,943
Investment €0
Financing €0
Cash 2024 €197,213
Net result for the year +€3,978
Receivables within one year -€434
Deferred charges and accrued income +€1,071
Trade debts -€2,437
Tax, wage and social debts -€8,121
Cash 2025 €191,271
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €250,425 €243,845 -€6,580 -2.6%
Current assets 29/58 €250,425 €243,845 -€6,580 -2.6%
Amounts receivable within one year 40/41 €51,068 €51,502 +€434 +0.8%
Other amounts receivable 41 €51,068 €51,502 +€434 +0.8%
Cash at bank and in hand 54/58 €197,213 €191,271 -€5,943 -3.0%
Deferred charges and accrued income 490/1 €2,144 €1,073 -€1,071 -50.0%
Total equity and liabilities 10/49 €250,425 €243,845 -€6,580 -2.6%
Equity 10/15 €207,512 €211,490 +€3,978 +1.9%
Reserves 13 €207,512 €211,490 +€3,978 +1.9%
Amounts payable 17/49 €42,913 €32,355 -€10,559 -24.6%
Amounts payable within one year 42/48 €42,913 €32,355 -€10,559 -24.6%
Trade debts 44 €4,834 €2,397 -€2,437 -50.4%
Suppliers 440/4 €4,834 €2,397 -€2,437 -50.4%
Taxes, remuneration and social security 45 €38,079 €29,958 -€8,121 -21.3%
Taxes 450/3 €2,968 - -€2,968
Remuneration and social security 454/9 €35,111 €29,958 -€5,153 -14.7%
Remuneration, social security and pensions 62 €243,842 €251,205 +€7,364 +3.0%
Other operating charges 640/8 - €36 +€36
Gross operating margin 9900 €260,639 €254,341 -€6,298 -2.4%
Operating profit (loss) 9901 €16,797 €3,100 -€13,697 -81.5%
Financial income 75/76B €1,012 €998 -€14 -1.4%
Recurring financial income 75 €1,012 €998 -€14 -1.4%
Financial charges 65/66B €149 €120 -€29 -19.6%
Recurring financial charges 65 €149 €120 -€29 -19.6%
Profit (loss) for the period before taxes 9903 €17,660 €3,978 -€13,682 -77.5%
Profit (loss) for the period 9904 €17,660 €3,978 -€13,682 -77.5%
Profit (loss) for the period to be appropriated 9905 €17,660 €3,978 -€13,682 -77.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.