CREDISSIMO HAINAUT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CREDISSIMO HAINAUT
Largest movements
- Receivables after one year -€3.5m
down €3.5m (-5.1%), from €68.4m to €64.9m
- Current investments +€1.4m
new in 2025: €1.4m
- Cash -€1.4m
no longer reported in 2025 (was €1.4m)
mainly Debts after one year (-€3.0m) and Current investments (-€1.4m)
- Debts after one year -€3.0m
down €3.0m (-4.7%), from €64.9m to €61.9m
- Write-downs +€117,223
up €117,223, from -€101,365 to €15,858
- Turnover -€88,899
down €88,899 (-5.1%), from €1.7m to €1.6m
- Goods and materials -€64,098
down €64,098 (-4.7%), from €1.4m to €1.3m
- Other operating income -€30,479
down €30,479 (-13.2%), from €231,765 to €201,286
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €73,588,074 | €70,016,295 | -€3.6m | -4.9% |
| Fixed assets | 21/28 | €6,124 | €6,124 | = | 0.0% |
| Tangible fixed assets | 22/27 | €0 | €0 | = | |
| Furniture and vehicles | 24 | €0 | €0 | = | |
| Other tangible fixed assets | 26 | €0 | €0 | = | |
| Financial fixed assets | 28 | €6,124 | €6,124 | = | 0.0% |
| Other financial fixed assets | 284/8 | €6,124 | €6,124 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €6,124 | €6,124 | = | 0.0% |
| Current assets | 29/58 | €73,581,950 | €70,010,171 | -€3.6m | -4.9% |
| Amounts receivable after more than one year | 29 | €68,425,199 | €64,931,072 | -€3.5m | -5.1% |
| Trade receivables | 290 | €68,425,199 | €64,931,072 | -€3.5m | -5.1% |
| Amounts receivable within one year | 40/41 | €3,622,535 | €3,511,869 | -€110,666 | -3.1% |
| Trade receivables | 40 | €3,413,108 | €3,355,038 | -€58,070 | -1.7% |
| Other amounts receivable | 41 | €209,427 | €156,831 | -€52,596 | -25.1% |
| Current investments | 50/53 | - | €1,434,370 | +€1.4m | |
| Other investments | 51/53 | - | €1,434,370 | +€1.4m | |
| Cash at bank and in hand | 54/58 | €1,395,321 | - | -€1.4m | |
| Deferred charges and accrued income | 490/1 | €138,895 | €132,860 | -€6,035 | -4.3% |
| Total equity and liabilities | 10/49 | €73,588,074 | €70,016,295 | -€3.6m | -4.9% |
| Equity | 10/15 | €4,376,462 | €4,278,878 | -€97,584 | -2.2% |
| Contributions | 10/11 | €999,946 | €999,951 | +€5 | 0.0% |
| Capital | 10 | €999,946 | €999,951 | +€5 | 0.0% |
| Issued capital | 100 | €1,000,000 | €1,000,000 | = | 0.0% |
| Uncalled capital | 101 | €54 | €49 | -€5 | -9.3% |
| Reserves | 13 | €3,376,516 | €3,278,927 | -€97,589 | -2.9% |
| Non-distributable reserves | 130/1 | €100,000 | €100,000 | = | 0.0% |
| Legal reserve | 130 | €100,000 | €100,000 | = | 0.0% |
| Distributable reserves | 133 | €3,276,516 | €3,178,927 | -€97,589 | -3.0% |
| Provisions and deferred taxes | 16 | €104,237 | €99,168 | -€5,069 | -4.9% |
| Provisions for liabilities and charges | 160/5 | €104,237 | €99,168 | -€5,069 | -4.9% |
| Other liabilities and charges | 164/5 | €104,237 | €99,168 | -€5,069 | -4.9% |
| Amounts payable | 17/49 | €69,107,375 | €65,638,249 | -€3.5m | -5.0% |
| Amounts payable after more than one year | 17 | €64,929,398 | €61,910,172 | -€3.0m | -4.7% |
| Financial debts | 170/4 | €64,929,398 | €61,910,172 | -€3.0m | -4.7% |
| Other loans | 174 | €64,929,398 | €61,910,172 | -€3.0m | -4.7% |
| Amounts payable within one year | 42/48 | €4,163,076 | €3,722,777 | -€440,299 | -10.6% |
| Current portion of amounts payable after more than one year | 42 | €3,280,692 | €3,170,382 | -€110,310 | -3.4% |
| Trade debts | 44 | €19,501 | €11,110 | -€8,391 | -43.0% |
| Suppliers | 440/4 | €19,501 | €11,110 | -€8,391 | -43.0% |
| Taxes, remuneration and social security | 45 | €85,919 | €71,706 | -€14,213 | -16.5% |
| Taxes | 450/3 | €16,486 | €403 | -€16,083 | -97.6% |
| Remuneration and social security | 454/9 | €69,433 | €71,303 | +€1,870 | +2.7% |
| Other amounts payable | 47/48 | €776,964 | €469,579 | -€307,385 | -39.6% |
| Accrued charges and deferred income | 492/3 | €14,901 | €5,300 | -€9,601 | -64.4% |
| Operating income | 70/76A | €1,967,979 | €1,848,601 | -€119,378 | -6.1% |
| Turnover | 70 | €1,736,214 | €1,647,315 | -€88,899 | -5.1% |
| Other operating income | 74 | €231,765 | €201,286 | -€30,479 | -13.2% |
| Operating charges | 60/66A | €1,829,790 | €1,893,860 | +€64,070 | +3.5% |
| Goods for resale, raw materials and consumables | 60 | €1,353,379 | €1,289,281 | -€64,098 | -4.7% |
| Purchases | 600/8 | €1,353,379 | €1,289,281 | -€64,098 | -4.7% |
| Services and other goods | 61 | €188,144 | €199,131 | +€10,987 | +5.8% |
| Remuneration, social security and pensions | 62 | €394,492 | €394,020 | -€472 | -0.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | €0 | = | |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€101,365 | €15,858 | +€117,223 | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€5,499 | -€5,069 | +€430 | +7.8% |
| Other operating charges | 640/8 | €639 | €639 | = | 0.0% |
| Operating profit (loss) | 9901 | €138,189 | -€45,259 | -€183,448 | |
| Financial charges | 65/66B | €411 | €1,176 | +€765 | +186% |
| Recurring financial charges | 65 | €411 | €1,176 | +€765 | +186% |
| Non-recurring financial charges | 66B | €411 | €1,176 | +€765 | +186% |
| Profit (loss) for the period before taxes | 9903 | €137,778 | -€46,435 | -€184,213 | |
| Income taxes | 67/77 | €9,126 | €1,156 | -€7,970 | -87.3% |
| Taxes | 670/3 | €9,126 | €1,156 | -€7,970 | -87.3% |
| Profit (loss) for the period | 9904 | €128,652 | -€47,591 | -€176,243 | |
| Profit (loss) for the period to be appropriated | 9905 | €128,652 | -€47,591 | -€176,243 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.