Skip to content

CREDES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CREDES

BE 0455.904.948
NACE 62.100, Computer programming
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€18,120
2024 · €4,633+€13,487
Equity
€178,973
2024 · €160,853+€18,120
Cash
€46,767
2024 · €40,960+€5,807
Balance sheet total
€304,640
2024 · €317,917-€13,277

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€20,456

    down €20,456 (-7.5%), from €272,184 to €251,728

  • Cash +€5,807

    up €5,807 (+14.2%), from €40,960 to €46,767

    mainly Depreciation (+€20,456) and Net result for the year (+€18,120)

Equity and liabilities
  • Debts after one year -€30,000

    down €30,000 (-28.6%), from €105,000 to €75,000

  • Profit (loss) carried forward +€18,120

    up €18,120 (+61.3%), from €29,582 to €47,702

Income statement
  • Gross operating margin +€6,917

    up €6,917 (+17.0%), from €40,627 to €47,544

  • Depreciation -€3,793

    down €3,793 (-15.6%), from €24,249 to €20,456

  • Taxes -€1,733

    down €1,733, from €1,544 to -€189

  • Financial charges -€1,178

    down €1,178 (-21.1%), from €5,595 to €4,417

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,633
Gross operating margin +€6,917
Depreciation +€3,793
Other operating charges -€144
Financial income +€10
Financial charges +€1,178
Taxes +€1,733
Result 2025 €18,120

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€35,807
Investment €0
Financing -€30,000
Cash 2024 €40,960
Net result for the year +€18,120
Depreciation +€20,456
Receivables within one year -€1,372
Trade debts -€538
Tax, wage and social debts +€1,100
Other debts -€1,959
Debts after one year -€30,000
Cash 2025 €46,767
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €317,917 €304,640 -€13,277 -4.2%
Fixed assets 21/28 €272,184 €251,728 -€20,456 -7.5%
Tangible fixed assets 22/27 €272,184 €251,728 -€20,456 -7.5%
Land and buildings 22 €272,184 €251,728 -€20,456 -7.5%
Current assets 29/58 €45,733 €52,912 +€7,179 +15.7%
Amounts receivable within one year 40/41 €4,773 €6,145 +€1,372 +28.7%
Trade receivables 40 €1,645 - -€1,645
Other amounts receivable 41 €3,128 €6,145 +€3,017 +96.5%
Cash at bank and in hand 54/58 €40,960 €46,767 +€5,807 +14.2%
Total equity and liabilities 10/49 €317,917 €304,640 -€13,277 -4.2%
Equity 10/15 €160,853 €178,973 +€18,120 +11.3%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €112,679 €112,679 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €110,820 €110,820 = 0.0%
Profit (loss) carried forward 14 €29,582 €47,702 +€18,120 +61.3%
Amounts payable 17/49 €157,064 €125,667 -€31,397 -20.0%
Amounts payable after more than one year 17 €105,000 €75,000 -€30,000 -28.6%
Financial debts 170/4 €105,000 €75,000 -€30,000 -28.6%
Amounts payable within one year 42/48 €52,064 €50,667 -€1,397 -2.7%
Current portion of amounts payable after more than one year 42 €30,000 €30,000 = 0.0%
Trade debts 44 €15,588 €15,050 -€538 -3.5%
Suppliers 440/4 €15,588 €15,050 -€538 -3.5%
Taxes, remuneration and social security 45 €731 €1,831 +€1,100 +150.5%
Taxes 450/3 €731 €1,831 +€1,100 +150.5%
Other amounts payable 47/48 €5,745 €3,786 -€1,959 -34.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,249 €20,456 -€3,793 -15.6%
Other operating charges 640/8 €4,606 €4,750 +€144 +3.1%
Gross operating margin 9900 €40,627 €47,544 +€6,917 +17.0%
Operating profit (loss) 9901 €11,772 €22,338 +€10,566 +89.8%
Financial income 75/76B - €10 +€10
Recurring financial income 75 - €10 +€10
Financial charges 65/66B €5,595 €4,417 -€1,178 -21.1%
Recurring financial charges 65 €5,595 €4,417 -€1,178 -21.1%
Profit (loss) for the period before taxes 9903 €6,177 €17,931 +€11,754 +190.3%
Income taxes 67/77 €1,544 -€189 -€1,733
Profit (loss) for the period 9904 €4,633 €18,120 +€13,487 +291.1%
Profit (loss) for the period to be appropriated 9905 €4,633 €18,120 +€13,487 +291.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.