Skip to content

CREAZIONE: what changed

What changed

CREAZIONE

BE 0456.188.525
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,142
2024 · -€5,338+€6,480
Equity
€20,113
2024 · €18,971+€1,142
Cash
-
not filed
Balance sheet total
€80,168
2024 · €88,326-€8,158

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,216

    down €7,216 (-41.4%), from €17,443 to €10,227

    of which Furniture and vehicles: -€6,732

  • Receivables within one year -€1,443

    down €1,443 (-58.6%), from €2,464 to €1,021

Equity and liabilities
  • Other debts +€7,600

    up €7,600 (+25.1%), from €30,240 to €37,840

  • Debts after one year -€6,833

    down €6,833 (-79.7%), from €8,573 to €1,740

  • Short-term financial debts -€4,739

    down €4,739 (-36.4%), from €13,031 to €8,292

  • Trade debts -€3,874

    down €3,874 (-65.3%), from €5,930 to €2,056

  • Tax, wage and social debts -€1,650

    down €1,650 (-33.4%), from €4,943 to €3,293

Income statement
  • Turnover +€36,491

    up €36,491 (+22.6%), from €161,471 to €197,962

  • Purchases and services +€30,782

    up €30,782 (+20.9%), from €146,997 to €177,779

  • Gross operating margin +€5,709

    up €5,709 (+39.4%), from €14,474 to €20,183

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€5,338
Gross operating margin +€5,709
Depreciation -€29
Other operating charges +€354
Other operating items -€12
Financial income +€8
Financial charges +€450
Result 2025 €1,142
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €88,326 €80,168 -€8,158 -9.2%
Formation expenses 20 €972 €721 -€251 -25.8%
Fixed assets 21/28 €19,043 €11,827 -€7,216 -37.9%
Tangible fixed assets 22/27 €17,443 €10,227 -€7,216 -41.4%
Plant, machinery and equipment 23 €1,208 €724 -€484 -40.1%
Furniture and vehicles 24 €16,235 €9,503 -€6,732 -41.5%
Financial fixed assets 28 €1,600 €1,600 = 0.0%
Current assets 29/58 €68,311 €67,620 -€691 -1.0%
Stocks and contracts in progress 3 €65,847 €66,599 +€752 +1.1%
Stocks 30/36 €65,847 €66,599 +€752 +1.1%
Amounts receivable within one year 40/41 €2,464 €1,021 -€1,443 -58.6%
Trade receivables 40 €2,464 €1,021 -€1,443 -58.6%
Total equity and liabilities 10/49 €88,326 €80,168 -€8,158 -9.2%
Equity 10/15 €18,971 €20,113 +€1,142 +6.0%
Contributions 10/11 €18,592 €18,592 = 0.0%
Capital 10 €18,592 €18,592 = 0.0%
Issued capital 100 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Legal reserve 130 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€1,480 -€338 +€1,142 +77.2%
Amounts payable 17/49 €69,355 €60,055 -€9,300 -13.4%
Amounts payable after more than one year 17 €8,573 €1,740 -€6,833 -79.7%
Financial debts 170/4 €8,573 €1,740 -€6,833 -79.7%
Amounts payable within one year 42/48 €60,782 €58,315 -€2,467 -4.1%
Current portion of amounts payable after more than one year 42 €6,638 €6,834 +€196 +3.0%
Financial debts 43 €13,031 €8,292 -€4,739 -36.4%
Credit institutions 430/8 €13,031 €8,292 -€4,739 -36.4%
Trade debts 44 €5,930 €2,056 -€3,874 -65.3%
Suppliers 440/4 €5,930 €2,056 -€3,874 -65.3%
Taxes, remuneration and social security 45 €4,943 €3,293 -€1,650 -33.4%
Taxes 450/3 €4,943 €3,293 -€1,650 -33.4%
Other amounts payable 47/48 €30,240 €37,840 +€7,600 +25.1%
Turnover 70 €161,471 €197,962 +€36,491 +22.6%
Goods, raw materials, services and sundry goods 60/61 €146,997 €177,779 +€30,782 +20.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,921 €7,950 +€29 +0.4%
Other operating charges 640/8 €9,447 €9,093 -€354 -3.7%
Non-recurring operating charges 66A - €12 +€12
Gross operating margin 9900 €14,474 €20,183 +€5,709 +39.4%
Operating profit (loss) 9901 -€2,894 €3,128 +€6,022
Financial income 75/76B €6 €14 +€8 +133%
Recurring financial income 75 €6 €14 +€8 +133%
Financial charges 65/66B €2,450 €2,000 -€450 -18.4%
Recurring financial charges 65 €2,450 €2,000 -€450 -18.4%
Profit (loss) for the period before taxes 9903 -€5,338 €1,142 +€6,480
Profit (loss) for the period 9904 -€5,338 €1,142 +€6,480
Profit (loss) for the period to be appropriated 9905 -€5,338 €1,142 +€6,480
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.