Skip to content

CREATION ID: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CREATION ID

BE 0461.353.873Open bankruptcy, opened on 15-10-2018
NACE 20.420, Manufacture of chemicals and chemical products
financial year 2015 compared with 2014filed annual accounts (NBB)
Net result for the year
-€1,183
2014 · -€1,363+€180
Equity
-€15,009
2014 · -€13,826-€1,183
Cash
-
not filed
Balance sheet total
€3,081
2014 · €3,081

Largest movements

2014 to 2015
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€1,183

      down €1,183 (-3.6%), from -€32,418 to -€33,601

    • Debts +€1,183

      up €1,183 (+7.0%), from €16,907 to €18,090

    Income statement
    • Gross operating margin +€180

      up €180 (+13.2%), from -€1,363 to -€1,183

    From the 2014 result to the 2015 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2014 -€1,363
    Gross operating margin +€180
    Result 2015 -€1,183
    raises the result

    Derived cash bridge

    cash 2014 to 2015

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 17 lines
    Line Code 2014 2015 Change %
    Total assets 20/58 €3,081 €3,081 = 0.0%
    Fixed assets 21/28 €50 €50 = 0.0%
    Financial fixed assets 28 €50 €50 = 0.0%
    Current assets 29/58 €3,031 €3,031 = 0.0%
    Amounts receivable within one year 40/41 €3,031 €3,031 = 0.0%
    Total equity and liabilities 10/49 €3,081 €3,081 = 0.0%
    Equity 10/15 -€13,826 -€15,009 -€1,183 -8.6%
    Contributions 10/11 €18,592 €18,592 = 0.0%
    Profit (loss) carried forward 14 -€32,418 -€33,601 -€1,183 -3.6%
    Amounts payable 17/49 €16,907 €18,090 +€1,183 +7.0%
    Amounts payable within one year 42/48 €15,196 €15,196 = 0.0%
    Trade debts 44 €1,537 €1,537 = 0.0%
    Gross operating margin 9900 -€1,363 -€1,183 +€180 +13.2%
    Operating profit (loss) 9901 -€1,363 -€1,183 +€180 +13.2%
    Profit (loss) for the period before taxes 9903 -€1,363 -€1,183 +€180 +13.2%
    Profit (loss) for the period 9904 -€1,363 -€1,183 +€180 +13.2%
    Profit (loss) for the period to be appropriated 9905 -€1,363 -€1,183 +€180 +13.2%

    Source: filed annual accounts (NBB), financial years ended 31 December 2014 and 31 December 2015. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.