Skip to content

CREA FOOD: what changed

What changed

CREA FOOD

BE 0455.958.792
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€58,404
2024 · €58,579-€176
Equity
€537,837
2024 · €479,434+€58,404
Cash
€203,197
2024 · €142,658+€60,539
Balance sheet total
€621,721
2024 · €563,240+€58,480

Largest movements

2024 to 2025
Assets
  • Cash +€60,539

    up €60,539 (+42.4%), from €142,658 to €203,197

    mainly Net result for the year (+€58,404) and Tax, wage and social debts (+€2,192)

Equity and liabilities
  • Reserves +€58,404

    up €58,404 (+82.2%), from €71,071 to €129,474

    of which Distributable reserves: +€58,404

Income statement
  • Other operating income -€81,038

    no longer reported in 2025 (was €81,038)

  • Gross operating margin +€80,375

    new in 2025: €80,375

  • Services and other goods -€2,620

    no longer reported in 2025 (was €2,620)

  • Taxes +€2,192

    up €2,192 (+11.5%), from €19,068 to €21,260

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €58,579
Other operating charges +€73
Other operating items +€1,957
Financial charges -€13
Taxes -€2,192
Result 2025 €58,404
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€60,539
Investment €0
Financing €0
Cash 2024 €142,658
Net result for the year +€58,404
Receivables within one year +€2,059
Trade debts -€1,869
Tax, wage and social debts +€2,192
Accrued charges and deferred income -€247
Cash 2025 €203,197
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €563,240 €621,721 +€58,480 +10.4%
Fixed assets 21/28 €411,540 €411,540 = 0.0%
Tangible fixed assets 22/27 €411,540 €411,540 = 0.0%
Land and buildings 22 €411,540 €411,540 = 0.0%
Current assets 29/58 €151,700 €210,181 +€58,480 +38.5%
Stocks and contracts in progress 3 €0 - =
Amounts receivable within one year 40/41 €9,043 €6,984 -€2,059 -22.8%
Other amounts receivable 41 €9,043 €6,984 -€2,059 -22.8%
Cash at bank and in hand 54/58 €142,658 €203,197 +€60,539 +42.4%
Total equity and liabilities 10/49 €563,240 €621,721 +€58,480 +10.4%
Equity 10/15 €479,434 €537,837 +€58,404 +12.2%
Contributions 10/11 €150,000 €150,000 = 0.0%
Capital 10 €150,000 €150,000 = 0.0%
Issued capital 100 €150,000 €150,000 = 0.0%
Revaluation surpluses 12 €258,363 €258,363 = 0.0%
Reserves 13 €71,071 €129,474 +€58,404 +82.2%
Non-distributable reserves 130/1 €15,000 €15,000 = 0.0%
Legal reserve 130 €15,000 €15,000 = 0.0%
Distributable reserves 133 €56,071 €114,474 +€58,404 +104%
Amounts payable 17/49 €83,807 €83,884 +€77 +0.1%
Amounts payable within one year 42/48 €65,807 €66,130 +€323 +0.5%
Trade debts 44 €2,508 €639 -€1,869 -74.5%
Suppliers 440/4 €2,508 €639 -€1,869 -74.5%
Taxes, remuneration and social security 45 €19,068 €21,260 +€2,192 +11.5%
Taxes 450/3 €19,068 €21,260 +€2,192 +11.5%
Other amounts payable 47/48 €44,231 €44,231 = 0.0%
Accrued charges and deferred income 492/3 €18,000 €17,753 -€247 -1.4%
Operating income 70/76A €81,038 - -€81,038
Other operating income 74 €81,038 - -€81,038
Operating charges 60/66A €3,239 - -€3,239
Services and other goods 61 €2,620 - -€2,620
Other operating charges 640/8 €619 €547 -€73 -11.7%
Gross operating margin 9900 - €80,375 +€80,375
Operating profit (loss) 9901 €77,799 €79,829 +€2,030 +2.6%
Financial charges 65/66B €152 €165 +€13 +8.5%
Recurring financial charges 65 €152 €165 +€13 +8.5%
Other financial charges 652/9 €152 - -€152
Profit (loss) for the period before taxes 9903 €77,647 €79,664 +€2,017 +2.6%
Income taxes 67/77 €19,068 €21,260 +€2,192 +11.5%
Taxes 670/3 €19,068 - -€19,068
Profit (loss) for the period 9904 €58,579 €58,404 -€176 -0.3%
Profit (loss) for the period to be appropriated 9905 €58,579 €58,404 -€176 -0.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.